Dusseldorf - Delayed Quote EUR
Semtech Corp (SM2.DU)
27.05
+0.91
+(3.48%)
At close: April 30 at 8:11:41 AM GMT+2
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
909,287
909,287
868,758
756,533
740,858
Cost of Revenue
452,759
452,759
572,508
277,975
279,719
Gross Profit
456,528
456,528
296,250
478,558
461,139
Operating Expense
394,160
394,160
421,583
392,581
316,135
Operating Income
62,368
62,368
-125,333
85,977
145,004
Net Non Operating Interest Income Expense
-100,571
-100,571
-102,948
-6,807
-2,677
Other Income Expense
-145,158
-145,158
-813,274
-703
-3,258
Pretax Income
-183,361
-183,361
-1,041,555
78,467
139,069
Tax Provision
-22,012
-22,012
50,519
17,344
15,539
Earnings from Equity Interest Net of Tax
-547
-547
45
249
2,115
Net Income Common Stockholders
-161,896
-161,896
-1,092,030
61,380
125,664
Diluted NI Available to Com Stockholders
-161,896
-161,896
-1,092,030
61,380
125,664
Basic EPS
-2.26
-2.26
-17.03
0.96
1.94
Diluted EPS
-2.26
-2.26
-17.03
0.96
1.92
Basic Average Shares
71,606
71,606
64,127
63,770
64,662
Diluted Average Shares
71,606
71,606
64,127
64,013
65,565
Total Operating Income as Reported
49,934
49,934
-944,322
92,799
145,017
Total Expenses
846,919
846,919
994,091
670,556
595,854
Net Income from Continuing & Discontinued Operation
-161,896
-161,896
-1,092,030
61,380
125,664
Normalized Income
-33,922
-33,922
-449,971.72
60,890.81
127,679.47
Interest Income
2,302
2,302
3,051
5,801
1,469
Interest Expense
81,353
81,353
94,233
11,187
3,665
Net Interest Income
-100,571
-100,571
-102,948
-6,807
-2,677
EBIT
-102,008
-102,008
-947,322
89,654
142,734
EBITDA
-52,637
-52,637
-862,870
126,547
178,036
Reconciled Cost of Revenue
404,272
404,272
502,969
241,903
244,417
Reconciled Depreciation
49,371
49,371
84,452
36,893
35,302
Net Income from Continuing Operation Net Minority Interest
-161,896
-161,896
-1,092,030
61,380
125,664
Total Unusual Items Excluding Goodwill
-145,425
-145,425
-812,732
628
-2,269
Total Unusual Items
-145,425
-145,425
-812,732
628
-2,269
Normalized EBITDA
92,788
92,788
-50,138
125,919
180,305
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,451
-17,451
-170,673.72
138.81
-253.53
1/31/2022 - 7/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade