Frankfurt - Delayed Quote EUR
Shelly Group SE (SLYG.F)
33.20
-0.20
(-0.60%)
As of 8:03:10 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
208,704
208,704
146,542
93,178
59,509
Cost of Revenue
84,277
84,277
62,852
46,327
26,722
Gross Profit
124,427
124,427
83,690
46,851
32,787
Operating Expense
75,601
75,601
41,575
24,679
14,689
Operating Income
48,826
48,826
42,115
22,172
18,098
Net Non Operating Interest Income Expense
-786
-786
-719
-566
-279
Pretax Income
50,126
50,126
37,534
20,230
18,652
Tax Provision
6,261
6,261
4,585
2,797
2,760
Net Income Common Stockholders
45,293
45,293
33,593
17,433
15,892
Diluted NI Available to Com Stockholders
45,293
45,293
33,593
17,433
15,892
Basic EPS
2.49
2.49
1.83
0.97
0.88
Diluted EPS
2.49
2.49
1.83
0.97
0.88
Basic Average Shares
18,081.92
18,081.92
18,004.31
17,979.84
18,000
Diluted Average Shares
18,105.56
18,081.92
18,004.31
17,979.84
18,000
Total Operating Income as Reported
50,269
50,269
37,400
20,377
18,496
Total Expenses
159,878
159,878
104,427
71,006
41,411
Net Income from Continuing & Discontinued Operation
45,293
45,293
33,593
17,433
15,892
Normalized Income
43,435.81
43,435.81
36,480.23
19,352.87
15,949.08
Interest Income
20
20
18
26
--
Interest Expense
205
205
96
122
97
Net Interest Income
-786
-786
-719
-566
-279
EBIT
50,331
50,331
37,630
20,352
18,749
EBITDA
51,488
51,488
38,319
20,858
18,942
Reconciled Cost of Revenue
84,277
84,277
62,852
46,327
26,722
Reconciled Depreciation
1,157
1,157
689
506
193
Net Income from Continuing Operation Net Minority Interest
44,051
44,051
33,593
17,433
15,892
Total Unusual Items Excluding Goodwill
703
703
-3,289
-2,228
-67
Total Unusual Items
703
703
-3,289
-2,228
-67
Normalized EBITDA
50,785
50,785
41,608
23,086
19,009
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
87.81
87.81
-401.77
-308.13
-9.92
12/31/2021 - 7/26/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LG72.F Lagercrantz Group AB (publ)
20.54
+3.53%
9435.T Hikari Tsushin, Inc.
39,860.00
+0.76%
JAGAJITIND.BO Jagatjit Industries Limited
184.65
+1.65%
MTS1.DU Mitsui & Co Ltd
17.29
+0.99%
0RB7.IL Lagercrantz Group AB (publ)
221.97
+4.31%
BLRB.F Bergman & Beving AB (publ)
27.50
+1.66%
HIK.HA Hikari Tsushin Inc
244.00
+1.67%
EXCEL.NS Excel Realty N Infra Limited
0.7100
+2.90%
PC9.F Decisive Dividend Corporation
3.9600
0.00%
SUP.L Supreme Plc
155.00
0.00%