50.00
+0.50
+(1.01%)
At close: 4:35:25 PM GMT+1
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
81,712.47
81,712.47
130,196.10
151,944.27
206,112.44
Cost of Revenue
70,425.41
70,425.41
66,194.69
68,743.59
63,043.95
Gross Profit
11,287.06
11,287.06
64,001.41
83,200.69
143,068.50
Operating Expense
5,066.26
5,066.26
2,827.24
2,783.59
2,327.74
Operating Income
6,220.81
6,220.81
61,174.17
80,417.10
140,740.75
Net Non Operating Interest Income Expense
7,263.15
7,263.15
5,203.41
1,254.01
1,332.13
Pretax Income
13,469.34
13,469.34
66,976.88
80,928.69
143,212.57
Tax Provision
6,485.52
6,485.52
21,625.11
24,777.84
43,406.52
Net Income Common Stockholders
6,983.82
6,983.82
45,351.77
56,150.84
99,806.05
Diluted NI Available to Com Stockholders
6,983.82
6,983.82
45,351.77
56,150.84
99,806.05
Basic EPS
0.03
0.03
0.17
0.21
0.37
Diluted EPS
0.03
0.03
0.17
0.20
0.36
Basic Average Shares
262,822.28
262,549.59
266,618.28
272,312.53
272,322.10
Diluted Average Shares
263,767.17
263,540.34
267,562.06
275,249.24
277,856.49
Total Operating Income as Reported
7,416.60
7,416.60
61,773.47
79,674.68
141,880.44
Rent Expense Supplemental
5.06
5.06
3.82
2.72
3.64
Total Expenses
75,491.66
75,491.66
69,021.94
71,527.18
65,371.69
Net Income from Continuing & Discontinued Operation
6,983.82
6,983.82
45,351.77
56,150.84
99,806.05
Normalized Income
6,983.82
6,983.82
44,206.74
56,150.84
99,806.05
Interest Income
7,761.21
7,761.21
5,780.36
1,711.37
1,705.37
Interest Expense
498.06
498.06
576.96
457.36
373.24
Net Interest Income
7,263.15
7,263.15
5,203.41
1,254.01
1,332.13
EBIT
13,967.39
13,967.39
67,553.84
81,386.05
143,585.81
EBITDA
18,804.08
18,804.08
71,744.39
84,478.53
146,565.60
Reconciled Cost of Revenue
70,425.41
70,425.41
66,194.69
68,743.59
63,043.95
Reconciled Depreciation
4,836.68
4,836.68
4,190.55
3,092.48
2,979.79
Net Income from Continuing Operation Net Minority Interest
6,983.82
6,983.82
45,351.77
56,150.84
99,806.05
Total Unusual Items Excluding Goodwill
--
--
1,691.01
--
--
Total Unusual Items
--
--
1,691.01
--
--
Normalized EBITDA
18,804.08
18,804.08
70,053.38
84,478.53
146,565.60
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
545.98
--
--
6/30/2021 - 7/15/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
THS.L Tharisa plc
55.00
+3.77%
GEM.L Gemfields Group Limited
4.6000
0.00%
EUA.L Eurasia Mining Plc
4.3250
0.00%
BRVO.V Bravo Mining Corp.
2.6600
-0.75%
DNG.TO Dynacor Group Inc.
4.7000
-1.47%
COBR.L Cobra Resources plc
1.1250
-2.17%
GEMD.L Gem Diamonds Limited
7.57
-2.07%
FRES.L Fresnillo plc
1,021.00
-5.55%
NTVO.L Nativo Resources plc
0.7000
-3.45%
SSW.JO Sibanye Stillwater Limited
2,275.00
+0.04%