Unlock stock picks and a broker-level newsfeed that powers Wall Street.
27.83
0.00
(0.00%)
As of April 2 at 12:58:51 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
967,337
896,364
811,034
687,970
527,468
Cost of Revenue
244,034
250,827
243,695
191,821
194,437
Gross Profit
723,303
645,537
567,339
496,149
333,031
Operating Expense
603,448
531,022
471,855
429,450
289,731
Operating Income
119,855
114,515
95,484
66,699
43,300
Net Non Operating Interest Income Expense
-438
-1,075
-877
-1,010
-2,087
Pretax Income
136,572
129,672
102,279
71,006
46,888
Tax Provision
37,546
36,385
27,540
19,655
12,480
Net Income Common Stockholders
98,848
92,839
74,154
51,007
34,508
Diluted NI Available to Com Stockholders
98,848
92,839
74,154
51,007
34,508
Basic EPS
2.81
2.67
2.15
1.48
1.00
Diluted EPS
2.79
2.65
2.12
1.47
1.00
Basic Average Shares
35,213.83
34,712.16
34,570.75
34,460.97
34,470.67
Diluted Average Shares
35,213.83
35,085.11
34,943.83
34,652.64
34,470.67
Total Operating Income as Reported
132,053
125,882
102,729
72,187
49,028
Total Expenses
847,482
781,849
715,550
621,271
484,168
Net Income from Continuing & Discontinued Operation
98,848
92,839
74,154
51,007
34,508
Normalized Income
97,479.04
91,915.80
73,837.59
51,018.57
34,468.37
Interest Income
2,082
1,035
169
193
13
Interest Expense
2,161
1,751
874
1,003
1,490
Net Interest Income
-438
-1,075
-877
-1,010
-2,087
EBIT
138,733
131,423
103,153
72,009
48,378
EBITDA
173,964
163,027
129,895
94,449
68,586
Reconciled Cost of Revenue
244,034
250,827
243,695
191,821
194,437
Reconciled Depreciation
35,231
31,604
26,742
22,440
20,208
Net Income from Continuing Operation Net Minority Interest
98,848
92,839
74,154
51,007
34,508
Total Unusual Items Excluding Goodwill
1,888
1,284
433
-16
54
Total Unusual Items
1,888
1,284
433
-16
54
Normalized EBITDA
172,076
161,743
129,462
94,465
68,532
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
519.04
360.80
116.59
-4.43
14.37
12/31/2020 - 3/19/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade