34.50
+0.20
+(0.58%)
At close: January 30 at 4:53:46 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
574,273.00
585,871.00
501,239.00
292,811.00
291,159.00
Cost of Revenue
398,189.00
383,272.00
332,384.00
216,847.00
225,086.00
Gross Profit
176,084.00
202,599.00
168,855.00
75,964.00
66,073.00
Operating Expense
97,669.00
94,038.00
79,239.00
59,255.00
65,887.00
Operating Income
78,415.00
108,561.00
89,616.00
16,709.00
186.00
Net Non Operating Interest Income Expense
-4,909.00
494.00
-2,838.00
-4,820.00
-3,233.00
Pretax Income
67,208.00
94,209.00
93,342.00
23,390.00
-31,196.00
Tax Provision
16,996.00
22,635.00
18,144.00
2,412.00
-9,496.00
Net Income Common Stockholders
50,212.00
71,574.00
75,198.00
20,978.00
-21,700.00
Diluted NI Available to Com Stockholders
50,212.00
71,574.00
75,198.00
20,978.00
-21,700.00
Basic EPS
3.19
4.55
4.78
1.33
-1.38
Diluted EPS
3.19
4.55
4.78
1.33
-1.38
Basic Average Shares
15,754.51
15,732.01
15,729.47
15,728.04
15,775.63
Diluted Average Shares
15,754.51
15,732.01
15,729.47
15,728.04
15,775.63
Total Operating Income as Reported
72,132.00
102,278.00
96,180.00
--
--
Total Expenses
495,858.00
477,310.00
411,623.00
276,102.00
290,973.00
Net Income from Continuing & Discontinued Operation
50,212.00
71,574.00
75,198.00
20,978.00
-21,700.00
Normalized Income
49,728.62
77,578.76
74,153.42
15,573.58
6,145.55
Interest Income
6,027.00
9,038.00
2,854.00
441.00
1,574.00
Interest Expense
10,936.00
8,544.00
5,692.00
5,374.00
4,823.00
Net Interest Income
-4,909.00
494.00
-2,838.00
-4,820.00
-3,233.00
EBIT
78,144.00
102,753.00
99,034.00
28,764.00
-26,373.00
EBITDA
110,134.00
131,755.00
130,679.00
60,560.00
28,663.00
Reconciled Cost of Revenue
398,189.00
383,272.00
332,384.00
216,847.00
225,086.00
Reconciled Depreciation
31,990.00
29,002.00
31,645.00
31,796.00
55,036.00
Net Income from Continuing Operation Net Minority Interest
50,212.00
71,574.00
75,198.00
20,978.00
-21,700.00
Total Unusual Items Excluding Goodwill
647.00
-7,901.00
1,296.00
6,025.00
-21,337.00
Total Unusual Items
647.00
-7,901.00
1,296.00
6,025.00
-8,342.00
Normalized EBITDA
109,487.00
139,656.00
129,383.00
54,535.00
37,005.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
163.62
-1,896.24
251.42
620.58
-6,486.45
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HAL.HA Halliburton Co
25.35
-0.78%
68V.F Baker Hughes Company
42.86
+2.13%
G0M.F Gulf Marine Services PLC
0.2180
0.00%
0554.HK Hans Group Holdings Limited
0.229
-0.43%
0RI9.IL Viridien Société anonyme
55.56
-2.11%
MTTRF Mattr Corp.
8.32
-0.36%
ALDOL.PA Dolfines SA
3.6000
-10.00%
REACH.OL Reach Subsea ASA
8.00
+2.04%
7277.KL Dialog Group Berhad
1.9000
+0.53%
NORAM.OL NorAm Drilling AS
34.40
-1.71%