Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
34.10
-0.60
(-1.73%)
At close: 5:35:45 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
574,273
585,871
501,239
292,811
291,159
Cost of Revenue
398,189
383,272
332,384
216,847
225,086
Gross Profit
176,084
202,599
168,855
75,964
66,073
Operating Expense
97,669
94,038
79,239
59,255
65,887
Operating Income
78,415
108,561
89,616
16,709
186
Net Non Operating Interest Income Expense
-4,909
494
-2,838
-4,820
-3,233
Pretax Income
67,208
94,209
93,342
23,390
-31,196
Tax Provision
16,996
22,635
18,144
2,412
-9,496
Net Income Common Stockholders
50,212
71,574
75,198
20,978
-21,700
Diluted NI Available to Com Stockholders
50,212
71,574
75,198
20,978
-21,700
Basic EPS
3.19
4.55
4.78
1.33
-1.38
Diluted EPS
3.19
4.55
4.78
1.33
-1.38
Basic Average Shares
15,754.51
15,732.01
15,729.47
15,728.04
15,775.63
Diluted Average Shares
15,754.51
15,732.01
15,729.47
15,728.04
15,775.63
Total Operating Income as Reported
72,132
102,278
96,180
--
--
Total Expenses
495,858
477,310
411,623
276,102
290,973
Net Income from Continuing & Discontinued Operation
50,212
71,574
75,198
20,978
-21,700
Normalized Income
49,728.62
77,578.76
74,153.42
15,573.58
6,145.55
Interest Income
6,027
9,038
2,854
441
1,574
Interest Expense
10,936
8,544
5,692
5,374
4,823
Net Interest Income
-4,909
494
-2,838
-4,820
-3,233
EBIT
78,144
102,753
99,034
28,764
-26,373
EBITDA
110,134
131,755
130,679
60,560
28,663
Reconciled Cost of Revenue
398,189
383,272
332,384
216,847
225,086
Reconciled Depreciation
31,990
29,002
31,645
31,796
55,036
Net Income from Continuing Operation Net Minority Interest
50,212
71,574
75,198
20,978
-21,700
Total Unusual Items Excluding Goodwill
647
-7,901
1,296
6,025
-21,337
Total Unusual Items
647
-7,901
1,296
6,025
-8,342
Normalized EBITDA
109,487
139,656
129,383
54,535
37,005
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
163.62
-1,896.24
251.42
620.58
-6,486.45
12/31/2020 - 11/16/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade