13.80
0.00
(0.00%)
As of April 10 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
199,099,000
199,099,000
157,296,000
84,857,000
58,129,000
Cost of Revenue
88,420,000
88,420,000
66,380,000
37,037,000
27,403,000
Gross Profit
110,679,000
110,679,000
90,916,000
47,819,000
30,726,000
Operating Expense
38,184,000
38,184,000
32,383,000
26,462,000
24,138,000
Operating Income
72,495,000
72,495,000
58,533,000
21,357,000
6,588,000
Net Non Operating Interest Income Expense
52,000
52,000
73,000
84,000
117,000
Pretax Income
75,276,000
75,276,000
66,259,000
25,523,000
7,727,000
Tax Provision
21,484,000
21,484,000
19,365,000
7,057,000
1,978,000
Net Income Common Stockholders
53,791,000
53,791,000
46,893,000
18,466,000
5,749,000
Diluted NI Available to Com Stockholders
53,791,000
53,791,000
46,893,000
18,466,000
5,749,000
Basic EPS
203.81
203.81
161.50
61.01
18.79
Diluted EPS
201.43
201.43
159.75
60.42
18.62
Basic Average Shares
263,927.19
263,927.19
290,359.13
302,669.85
305,909.95
Diluted Average Shares
267,045.62
267,045.62
293,539.91
305,617.16
308,820.37
Total Operating Income as Reported
72,495,000
72,495,000
58,532,000
21,357,000
6,587,000
Total Expenses
126,604,000
126,604,000
98,763,000
63,499,000
51,541,000
Net Income from Continuing & Discontinued Operation
53,791,000
53,791,000
46,893,000
18,466,000
5,749,000
Normalized Income
52,307,375
52,307,375
41,996,869.78
16,106,128
5,574,904
Interest Income
52,000
52,000
73,000
84,000
117,000
Net Interest Income
52,000
52,000
73,000
84,000
117,000
EBIT
72,495,000
72,495,000
58,533,000
21,357,000
6,588,000
EBITDA
75,411,000
75,411,000
60,371,000
23,470,000
8,986,000
Reconciled Cost of Revenue
88,420,000
88,420,000
66,380,000
37,037,000
27,403,000
Reconciled Depreciation
2,916,000
2,916,000
1,838,000
2,113,000
2,398,000
Net Income from Continuing Operation Net Minority Interest
53,791,000
53,791,000
46,893,000
18,466,000
5,749,000
Total Unusual Items Excluding Goodwill
2,075,000
2,075,000
6,918,000
3,264,000
234,000
Total Unusual Items
2,075,000
2,075,000
6,918,000
3,264,000
234,000
Normalized EBITDA
73,336,000
73,336,000
53,453,000
20,206,000
8,752,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
591,375
591,375
2,021,869.78
904,128
59,904
3/31/2021 - 10/14/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade