17.80
+0.50
+(2.89%)
As of 8:25:20 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
401,130,000
401,130,000
354,831,000
303,705,000
264,570,000
Cost of Revenue
130,955,000
130,955,000
114,946,000
96,795,000
81,511,000
Gross Profit
270,175,000
270,175,000
239,885,000
206,910,000
183,059,000
Operating Expense
245,990,000
245,990,000
228,197,000
212,486,000
164,846,000
Operating Income
24,185,000
24,185,000
11,688,000
-5,576,000
18,213,000
Net Non Operating Interest Income Expense
-2,559,000
-2,559,000
-2,468,000
-2,540,000
-2,929,000
Pretax Income
21,470,000
21,470,000
8,691,000
-8,225,000
14,325,000
Tax Provision
7,505,000
7,505,000
3,910,000
-1,854,000
5,582,000
Net Income Common Stockholders
13,965,000
13,965,000
4,781,000
-6,371,000
8,742,000
Diluted NI Available to Com Stockholders
13,965,000
13,965,000
4,781,000
-6,371,000
8,742,000
Basic EPS
61.38
--
21.01
-28.00
40.77
Diluted EPS
61.38
--
21.01
-28.00
40.77
Basic Average Shares
227,502.13
--
227,502.20
227,502.20
214,429.25
Diluted Average Shares
227,502.13
--
227,502.20
227,502.20
214,429.25
Total Operating Income as Reported
24,184,000
24,184,000
11,688,000
-5,575,000
18,213,000
Total Expenses
376,945,000
376,945,000
343,143,000
309,281,000
246,357,000
Net Income from Continuing & Discontinued Operation
13,965,000
13,965,000
4,781,000
-6,371,000
8,742,000
Normalized Income
13,965,000
13,965,000
4,781,000
-6,371,000
8,742,000
Interest Income
28,000
28,000
16,000
9,000
9,000
Interest Expense
2,587,000
2,587,000
2,484,000
2,549,000
2,938,000
Net Interest Income
-2,559,000
-2,559,000
-2,468,000
-2,540,000
-2,929,000
EBIT
24,057,000
24,057,000
11,175,000
-5,676,000
17,263,000
EBITDA
71,884,000
71,884,000
59,824,000
41,722,000
64,556,000
Reconciled Cost of Revenue
130,955,000
130,955,000
114,946,000
96,795,000
81,511,000
Reconciled Depreciation
47,827,000
47,827,000
48,649,000
47,398,000
47,293,000
Net Income from Continuing Operation Net Minority Interest
13,965,000
13,965,000
4,781,000
-6,371,000
8,742,000
Normalized EBITDA
71,884,000
71,884,000
59,824,000
41,722,000
64,556,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 10/22/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PZZA Papa John's International, Inc.
33.86
+5.35%
WING Wingstop Inc.
246.22
+11.05%
QSR Restaurant Brands International Inc.
61.82
+2.98%
SHAK Shake Shack Inc.
87.62
+15.52%
DPZ Domino's Pizza, Inc.
456.35
+5.95%
BROS Dutch Bros Inc.
60.40
+14.85%
CAVA CAVA Group, Inc.
91.95
+17.19%
SBUX Starbucks Corporation
88.68
+11.28%
CMG Chipotle Mexican Grill, Inc.
50.93
+10.77%