4.9250
-0.4550
(-8.46%)
As of 1:57:59 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
119,489,000
119,489,000
103,418,000
124,979,000
93,155,000
Cost of Revenue
96,936,000
96,936,000
88,926,000
127,096,000
72,425,000
Gross Profit
22,553,000
22,553,000
14,492,000
-2,117,000
20,730,000
Operating Expense
6,056,000
6,056,000
6,626,000
3,275,000
2,465,000
Operating Income
16,497,000
16,497,000
7,866,000
-5,392,000
18,265,000
Net Non Operating Interest Income Expense
248,000
248,000
452,000
-477,000
-411,000
Pretax Income
16,716,000
16,716,000
8,313,000
-4,641,000
18,416,000
Tax Provision
3,677,000
3,677,000
1,786,000
6,235,000
3,743,000
Net Income Common Stockholders
13,029,000
13,029,000
6,522,000
-10,886,000
14,662,000
Diluted NI Available to Com Stockholders
13,029,000
13,029,000
6,522,000
-10,886,000
14,662,000
Basic EPS
12.67
--
6.54
-10.57
14.24
Diluted EPS
12.67
--
6.54
-10.57
14.24
Basic Average Shares
1,028,000
--
997,700
1,029,800
1,029,800
Diluted Average Shares
1,028,000
--
997,700
1,029,800
1,029,800
Total Operating Income as Reported
16,467,000
16,467,000
7,860,000
-4,355,000
18,837,000
Total Expenses
102,992,000
102,992,000
95,552,000
130,371,000
74,890,000
Net Income from Continuing & Discontinued Operation
13,029,000
13,029,000
6,522,000
-10,886,000
14,662,000
Normalized Income
13,029,000
13,029,000
6,522,000
-10,990,808
14,596,646
Interest Income
--
--
1,192,000
386,000
100,000
Interest Expense
--
--
790,000
530,000
464,000
Net Interest Income
248,000
248,000
452,000
-477,000
-411,000
EBIT
16,497,000
16,497,000
7,866,000
-4,111,000
18,880,000
EBITDA
20,705,000
20,705,000
11,540,000
32,584,000
22,137,000
Reconciled Cost of Revenue
96,936,000
96,936,000
88,926,000
127,096,000
72,425,000
Reconciled Depreciation
4,208,000
4,208,000
3,674,000
36,695,000
3,257,000
Net Income from Continuing Operation Net Minority Interest
13,029,000
13,029,000
6,522,000
-10,886,000
14,662,000
Total Unusual Items Excluding Goodwill
--
--
320,000
132,000
82,000
Total Unusual Items
--
--
320,000
132,000
82,000
Normalized EBITDA
20,705,000
20,705,000
11,540,000
32,452,000
22,055,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
27,192
16,646
12/31/2021 - 9/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade