2.4200
0.0000
(0.00%)
At close: 5:00:04 PM GMT+12
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
766,734
766,734
754,100
736,111
711,234
Cost of Revenue
391,630
391,630
386,614
365,347
329,354
Gross Profit
375,104
375,104
367,486
370,764
381,880
Operating Expense
304,606
304,606
296,591
298,672
317,201
Operating Income
70,498
70,498
70,895
72,092
64,679
Net Non Operating Interest Income Expense
-1,057
-1,057
-3,513
-6,094
-10,310
Other Income Expense
-734
-734
3,515
14,753
13,520
Pretax Income
68,707
68,707
70,897
80,751
67,889
Tax Provision
19,484
19,484
19,884
18,539
20,343
Net Income Common Stockholders
48,964
48,964
50,754
62,145
47,228
Basic EPS
0.37
0.34
0.32
0.43
0.32
Diluted EPS
0.37
0.34
0.32
0.43
0.32
Basic Average Shares
144,488.6280
142,169
156,778
145,573.3330
145,540.0080
Diluted Average Shares
144,488.6280
142,169
156,778
145,573.3330
145,540.0080
Net Income from Continuing & Discontinued Operation
48,964
48,964
50,754
62,145
47,228
Normalized Income
49,827.2849
49,827.2849
50,754
63,685.8354
47,228
Interest Income
3,602
3,602
2,639
814
226
Interest Expense
2,510
2,510
3,403
4,321
7,009
Net Interest Income
-1,057
-1,057
-3,513
-6,094
-10,310
EBIT
71,217
71,217
74,300
85,072
74,898
EBITDA
153,283
153,283
148,398
165,243
182,889
Reconciled Cost of Revenue
391,630
391,630
386,614
365,347
329,354
Reconciled Depreciation
82,066
82,066
74,098
80,171
107,991
Net Income from Continuing Operation Net Minority Interest
48,964
48,964
50,754
62,145
47,228
Total Unusual Items Excluding Goodwill
-1,205
-1,205
--
-2,000
--
Total Unusual Items
-1,205
-1,205
--
-2,000
--
Normalized EBITDA
154,488
154,488
148,398
167,243
182,889
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-341.7151
-341.7151
--
-459.1646
--
6/30/2021 - 1/7/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade