8.65
0.00
(0.00%)
At close: 4:39:52 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,199,088.52
5,819,315.67
5,671,723.85
6,350,863.59
3,874,867.14
Cost of Revenue
4,223,736.80
3,819,881.77
3,636,684.42
3,531,726.34
2,739,856.57
Gross Profit
1,975,351.72
1,999,433.90
2,035,039.43
2,819,137.25
1,135,010.57
Operating Expense
913,123.01
870,452.70
746,082.17
1,011,278.50
693,681.99
Operating Income
1,062,228.71
1,128,981.20
1,288,957.26
1,807,858.75
441,328.58
Net Non Operating Interest Income Expense
-28,080.61
-33,667.89
-42,549.56
-66,095.52
-72,884.84
Other Income Expense
28,089.42
27,705.00
34,733.45
25,443.14
32,099.09
Pretax Income
1,062,237.53
1,123,018.32
1,281,141.14
1,767,206.37
400,542.83
Tax Provision
215,380.48
226,052.27
257,464.44
351,601.40
49,838.65
Net Income Common Stockholders
844,165.75
891,066.89
1,011,704.83
1,395,295.77
349,677.91
Diluted NI Available to Com Stockholders
844,165.75
891,066.89
1,011,704.83
1,395,295.77
349,677.91
Basic EPS
0.40
0.43
0.49
0.70
0.17
Diluted EPS
0.40
0.43
0.49
0.70
0.17
Basic Average Shares
2,057,828.65
2,057,828.65
2,057,828.65
2,006,528.79
1,999,328.65
Diluted Average Shares
2,057,828.65
2,057,828.65
2,057,828.65
2,006,528.79
1,999,328.65
Total Operating Income as Reported
1,095,227.29
1,161,595.36
1,328,484.57
1,834,335.31
474,059.91
Total Expenses
5,136,859.81
4,690,334.47
4,382,766.59
4,543,004.84
3,433,538.56
Net Income from Continuing & Discontinued Operation
844,165.75
891,066.89
1,011,704.83
1,395,295.77
349,677.91
Normalized Income
844,165.75
891,066.89
1,011,704.83
1,395,295.77
349,677.91
Interest Income
--
4,909.15
4,793.87
1,033.42
632.24
Interest Expense
32,989.76
38,577.04
47,343.43
67,128.94
73,517.08
Net Interest Income
-28,080.61
-33,667.89
-42,549.56
-66,095.52
-72,884.84
EBIT
1,095,227.29
1,161,595.36
1,328,484.57
1,834,335.31
474,059.91
EBITDA
1,645,855.66
1,659,806.47
1,784,282.26
2,285,361.89
872,692.40
Reconciled Cost of Revenue
4,223,736.80
3,819,881.77
3,636,684.42
3,531,726.34
2,739,856.57
Reconciled Depreciation
550,628.38
498,211.11
455,797.69
451,026.58
398,632.50
Net Income from Continuing Operation Net Minority Interest
844,165.75
891,066.89
1,011,704.83
1,395,295.77
349,677.91
Normalized EBITDA
1,645,855.66
1,659,806.47
1,784,282.26
2,285,361.89
872,692.40
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade