234.95
+11.15
+(4.98%)
As of 1:57:23 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
336,831.00
263,542.00
209,367.00
165,548.00
111,280.00
Cost of Revenue
155,453.00
133,943.00
121,686.00
81,501.00
64,542.00
Gross Profit
181,378.00
129,599.00
87,681.00
84,047.00
46,738.00
Operating Expense
48,111.00
56,032.00
50,501.00
47,477.00
43,356.00
Operating Income
133,267.00
73,567.00
37,180.00
36,570.00
3,382.00
Net Non Operating Interest Income Expense
11,914.00
13,713.00
7,876.00
11,152.00
10,432.00
Pretax Income
173,365.00
115,469.00
49,207.00
68,743.00
41,555.00
Tax Provision
43,320.00
29,014.00
18,184.00
14,523.00
6,152.00
Net Income Common Stockholders
130,045.00
86,455.00
31,023.00
54,220.00
35,403.00
Diluted NI Available to Com Stockholders
130,045.00
86,455.00
31,023.00
54,220.00
35,403.00
Basic EPS
19.11
12.70
4.56
3.98
5.20
Diluted EPS
19.11
12.70
4.56
3.98
5.20
Basic Average Shares
6,804.67
6,808.80
6,808.80
6,808.80
6,808.80
Diluted Average Shares
6,804.67
6,808.80
6,808.80
6,808.80
6,808.80
Rent Expense Supplemental
--
1,383.00
2,668.00
1,970.00
1,429.00
Total Expenses
203,564.00
189,975.00
172,187.00
128,978.00
107,898.00
Net Income from Continuing & Discontinued Operation
130,045.00
86,455.00
31,023.00
54,220.00
35,403.00
Normalized Income
108,930.55
65,379.77
28,485.40
37,642.37
11,768.91
Interest Income
--
16,810.00
11,432.00
12,833.00
11,017.00
Interest Expense
4,896.00
3,097.00
3,556.00
1,681.00
585.00
Net Interest Income
11,914.00
13,713.00
7,876.00
11,152.00
10,432.00
EBIT
178,261.00
118,566.00
52,763.00
70,424.00
42,140.00
EBITDA
183,444.00
123,706.00
56,892.00
75,970.00
48,028.00
Reconciled Cost of Revenue
155,453.00
133,943.00
121,686.00
81,501.00
64,542.00
Reconciled Depreciation
5,183.00
5,140.00
4,129.00
5,546.00
5,888.00
Net Income from Continuing Operation Net Minority Interest
130,045.00
86,455.00
31,023.00
54,220.00
35,403.00
Total Unusual Items Excluding Goodwill
28,148.00
28,148.00
4,025.00
21,018.00
27,741.00
Total Unusual Items
28,148.00
28,148.00
4,025.00
21,018.00
27,741.00
Normalized EBITDA
155,296.00
95,558.00
52,867.00
54,952.00
20,287.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
7,033.55
7,072.77
1,487.40
4,440.37
4,106.91
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade