Unlock stock picks and a broker-level newsfeed that powers Wall Street.
18.68
-1.52
(-7.52%)
At close: April 4 at 7:35:16 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
176,481,000
176,481,000
167,169,000
163,174,000
143,865,000
Cost of Revenue
162,001,000
162,001,000
153,870,000
146,483,000
128,156,000
Gross Profit
14,480,000
14,480,000
13,297,000
16,692,000
15,709,000
Operating Expense
8,724,000
8,724,000
9,386,000
9,001,000
7,865,000
Operating Income
5,756,000
5,756,000
3,911,000
7,691,000
7,844,000
Net Non Operating Interest Income Expense
690,000
690,000
571,000
270,000
-176,000
Pretax Income
7,415,000
7,415,000
5,890,000
10,312,000
8,125,000
Tax Provision
1,831,000
1,831,000
861,000
2,027,000
1,238,000
Net Income Common Stockholders
5,552,000
5,552,000
4,998,000
8,256,000
6,864,000
Diluted NI Available to Com Stockholders
5,552,000
5,552,000
4,998,000
8,256,000
6,864,000
Basic EPS
13.51
--
12.17
20.04
16.64
Diluted EPS
13.40
--
12.07
19.90
16.52
Basic Average Shares
410,828.51
--
410,758.37
412,037.58
412,387.14
Diluted Average Shares
414,305.02
--
414,137.63
414,922.62
415,491.86
Total Operating Income as Reported
6,748,000
6,748,000
5,282,000
10,021,000
8,293,000
Total Expenses
170,725,000
170,725,000
163,256,000
155,484,000
136,021,000
Net Income from Continuing & Discontinued Operation
5,552,000
5,552,000
4,998,000
8,256,000
6,864,000
Normalized Income
5,569,320.57
5,569,320.57
4,967,262.48
8,256,000
6,865,700
Interest Income
1,153,000
1,153,000
712,000
355,000
68,000
Interest Expense
407,000
407,000
52,000
48,000
223,000
Net Interest Income
690,000
690,000
571,000
270,000
-176,000
EBIT
7,822,000
7,822,000
5,942,000
10,360,000
8,348,000
EBITDA
7,822,000
7,822,000
5,942,000
13,149,000
11,314,000
Reconciled Cost of Revenue
162,001,000
162,001,000
153,870,000
146,483,000
128,156,000
Reconciled Depreciation
--
--
5,554,000
2,789,000
2,966,000
Net Income from Continuing Operation Net Minority Interest
5,552,000
5,552,000
4,998,000
8,256,000
6,864,000
Total Unusual Items Excluding Goodwill
-23,000
-23,000
36,000
-1,000
-2,000
Total Unusual Items
-23,000
-23,000
36,000
-1,000
-2,000
Normalized EBITDA
7,845,000
7,845,000
5,906,000
13,149,000
11,316,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,679.43
-5,679.43
5,262.48
--
-300
12/31/2021 - 11/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade