14.24
-0.78
(-5.19%)
At close: April 7 at 9:55:32 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,255,300
1,326,800
1,185,700
1,115,800
1,028,600
Cost of Revenue
961,200
979,300
868,300
817,700
827,700
Gross Profit
294,100
347,500
317,400
298,100
200,900
Operating Expense
320,200
315,000
288,500
267,900
277,400
Operating Income
-26,100
32,500
28,900
30,200
-76,500
Net Non Operating Interest Income Expense
-22,900
-16,900
-8,800
-9,500
-5,600
Pretax Income
-47,200
13,000
13,200
19,000
-73,500
Tax Provision
15,100
10,200
2,100
4,500
29,600
Net Income Common Stockholders
-62,500
2,600
10,400
13,700
-103,700
Diluted NI Available to Com Stockholders
-62,500
2,600
10,400
13,700
-103,700
Basic EPS
-3.78
0.16
0.63
0.83
-6.27
Diluted EPS
-3.78
0.16
0.63
0.83
-6.27
Basic Average Shares
16,518.17
16,524.78
16,524.78
16,524.78
16,524.78
Diluted Average Shares
16,518.17
16,524.78
16,524.78
16,524.78
16,524.78
Total Expenses
1,281,400
1,294,300
1,156,800
1,085,600
1,105,100
Net Income from Continuing & Discontinued Operation
-62,500
2,600
10,400
13,700
-103,700
Normalized Income
-33,770
1,665
13,427.27
13,013.16
-108,250
Interest Income
--
2,300
1,300
1,000
2,500
Interest Expense
--
19,200
10,100
10,500
8,100
Net Interest Income
-22,900
-16,900
-8,800
-9,500
-5,600
EBIT
-26,400
32,200
23,300
29,500
-65,400
EBITDA
-26,400
77,900
64,100
68,800
-30,900
Reconciled Cost of Revenue
961,200
979,300
868,300
817,700
827,700
Reconciled Depreciation
--
45,700
40,800
39,300
34,500
Net Income from Continuing Operation Net Minority Interest
-62,500
2,600
10,400
13,700
-103,700
Total Unusual Items Excluding Goodwill
-33,800
1,100
-3,600
900
6,500
Total Unusual Items
-33,800
1,100
-3,600
900
6,500
Normalized EBITDA
7,400
76,800
67,700
67,900
-37,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,070
165
-572.73
213.16
1,950
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade