16.48
+0.10
+(0.61%)
At close: 12:46:54 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,255,300.00
1,326,800.00
1,185,700.00
1,115,800.00
1,028,600.00
Cost of Revenue
961,200.00
979,300.00
868,300.00
817,700.00
827,700.00
Gross Profit
294,100.00
347,500.00
317,400.00
298,100.00
200,900.00
Operating Expense
320,200.00
315,000.00
288,500.00
267,900.00
277,400.00
Operating Income
-26,100.00
32,500.00
28,900.00
30,200.00
-76,500.00
Net Non Operating Interest Income Expense
-22,900.00
-16,900.00
-8,800.00
-9,500.00
-5,600.00
Pretax Income
-47,200.00
13,000.00
13,200.00
19,000.00
-73,500.00
Tax Provision
15,100.00
10,200.00
2,100.00
4,500.00
29,600.00
Net Income Common Stockholders
-62,500.00
2,600.00
10,400.00
13,700.00
-103,700.00
Diluted NI Available to Com Stockholders
-62,500.00
2,600.00
10,400.00
13,700.00
-103,700.00
Basic EPS
-3.78
0.16
0.63
0.83
-6.27
Diluted EPS
-3.78
0.16
0.63
0.83
-6.27
Basic Average Shares
16,518.17
16,524.78
16,524.78
16,524.78
16,524.78
Diluted Average Shares
16,518.17
16,524.78
16,524.78
16,524.78
16,524.78
Total Expenses
1,281,400.00
1,294,300.00
1,156,800.00
1,085,600.00
1,105,100.00
Net Income from Continuing & Discontinued Operation
-62,500.00
2,600.00
10,400.00
13,700.00
-103,700.00
Normalized Income
-33,770.00
1,665.00
13,427.27
13,013.16
-108,250.00
Interest Income
--
2,300.00
1,300.00
1,000.00
2,500.00
Interest Expense
--
19,200.00
10,100.00
10,500.00
8,100.00
Net Interest Income
-22,900.00
-16,900.00
-8,800.00
-9,500.00
-5,600.00
EBIT
-26,400.00
32,200.00
23,300.00
29,500.00
-65,400.00
EBITDA
-26,400.00
77,900.00
64,100.00
68,800.00
-30,900.00
Reconciled Cost of Revenue
961,200.00
979,300.00
868,300.00
817,700.00
827,700.00
Reconciled Depreciation
--
45,700.00
40,800.00
39,300.00
34,500.00
Net Income from Continuing Operation Net Minority Interest
-62,500.00
2,600.00
10,400.00
13,700.00
-103,700.00
Total Unusual Items Excluding Goodwill
-33,800.00
1,100.00
-3,600.00
900.00
6,500.00
Total Unusual Items
-33,800.00
1,100.00
-3,600.00
900.00
6,500.00
Normalized EBITDA
7,400.00
76,800.00
67,700.00
67,900.00
-37,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,070.00
165.00
-572.73
213.16
1,950.00
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade