62.00
-0.30
(-0.48%)
As of 10:37:01 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
361,295
361,295
320,020
276,955
234,265
Cost of Revenue
95,420
95,420
79,456
76,460
64,157
Gross Profit
265,875
265,875
240,564
200,495
170,108
Operating Expense
221,392
221,392
202,815
171,036
147,053
Operating Income
44,483
44,483
37,749
29,459
23,055
Net Non Operating Interest Income Expense
-385
-385
-146
-848
-475
Pretax Income
46,792
46,792
32,789
25,241
24,726
Tax Provision
6,000
6,000
4,891
3,796
3,328
Net Income Common Stockholders
38,803
38,803
26,312
18,986
10,616
Diluted NI Available to Com Stockholders
38,803
38,803
26,312
18,986
10,616
Basic EPS
1.73
--
1.17
0.84
0.84
Diluted EPS
1.73
--
1.17
0.84
0.84
Basic Average Shares
22,483.52
--
22,483.52
22,483.52
12,643.56
Diluted Average Shares
22,483.52
--
22,483.52
22,483.52
12,643.56
Total Operating Income as Reported
44,482
44,482
37,750
29,461
23,055
Rent Expense Supplemental
9,725
9,725
7,837
8,081
5,719
Total Expenses
316,812
316,812
282,271
247,496
211,210
Net Income from Continuing & Discontinued Operation
38,803
38,803
26,312
18,986
10,616
Normalized Income
38,803
38,803
26,312
18,986
10,442.14
Interest Expense
412
412
362
464
132
Net Interest Income
-385
-385
-146
-848
-475
EBIT
47,204
47,204
33,151
25,705
24,858
EBITDA
59,684
59,684
45,545
36,398
32,485
Reconciled Cost of Revenue
95,420
95,420
79,456
76,460
64,157
Reconciled Depreciation
12,479
12,479
12,394
10,692
7,627
Net Income from Continuing Operation Net Minority Interest
38,803
38,803
26,312
18,986
10,616
Total Unusual Items Excluding Goodwill
--
--
--
--
201
Total Unusual Items
--
--
--
--
201
Normalized EBITDA
59,684
59,684
45,545
36,398
32,284
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
27.14
12/31/2021 - 12/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SRT0.F Sartorius Aktiengesellschaft
42.40
+1.92%
SRT3.F Sartorius Aktiengesellschaft
207.00
-1.62%
ESL.F EssilorLuxottica Société anonyme
247.70
+0.08%
SYNSAM.ST Synsam AB (publ)
44.50
-1.77%
GXI.F Gerresheimer AG
51.05
+0.29%
TECN.SW Tecan Group AG
140.20
-2.57%
YPSN.SW Ypsomed Holding AG
328.50
+0.61%
FIE.DE Fielmann Group AG
43.40
-0.23%
AMS.L Advanced Medical Solutions Group plc
186.25
-0.93%
7741.T HOYA Corporation
15,440.00
+0.82%