3.0000
0.0000
(0.00%)
At close: April 17 at 11:13:30 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
194.3460
194.3460
183.4480
105.2280
33.8520
Cost of Revenue
438.8770
438.8770
896.1470
684.8480
583.8760
Gross Profit
-244.5310
-244.5310
-712.6990
-579.6200
-550.0240
Operating Expense
1,424.6260
1,424.6260
1,039.6610
876.9220
590.5120
Operating Income
-1,669.1570
-1,669.1570
-1,752.3600
-1,456.5420
-1,140.5360
Net Non Operating Interest Income Expense
-12.8770
-12.8770
-4.6790
-5.1410
-111.3910
Pretax Income
-1,681.5280
-1,681.5280
-1,755.7620
-1,460.3250
-1,241.4450
Tax Provision
0.9720
0.9720
0.9170
0.5420
--
Net Income Common Stockholders
-1,680.8480
-1,680.8480
-1,754.0110
-1,458.5860
-1,239.5530
Diluted NI Available to Com Stockholders
-1,680.8480
-1,680.8480
-1,754.0110
-1,458.5860
-1,239.5530
Basic EPS
-0.04
--
-0.08
-0.08
-0.17
Diluted EPS
-0.04
--
-0.08
-0.08
-0.17
Basic Average Shares
40,922.2170
--
22,036.9640
18,144.2050
7,452.4700
Diluted Average Shares
40,922.2170
--
22,036.9640
18,144.2050
7,452.4700
Total Operating Income as Reported
-1,668.6510
-1,668.6510
-1,751.0830
-1,455.1840
-1,130.0540
Total Expenses
1,863.5030
1,863.5030
1,935.8080
1,561.7700
1,174.3880
Net Income from Continuing & Discontinued Operation
-1,680.8480
-1,680.8480
-1,754.0110
-1,458.5860
-1,239.5530
Normalized Income
-1,680.8480
-1,680.8480
-1,754.0110
-1,458.5860
-1,239.5530
Interest Income
3.2560
3.2560
0.0680
0.7010
0.1120
Interest Expense
16.1330
16.1330
4.7470
5.8420
98.8510
Net Interest Income
-12.8770
-12.8770
-4.6790
-5.1410
-111.3910
EBIT
-1,665.3950
-1,665.3950
-1,751.0150
-1,454.4830
-1,142.5940
EBITDA
-1,550.9730
-1,550.9730
-1,426.2250
-1,189.8060
-864.6730
Reconciled Cost of Revenue
438.8770
438.8770
896.1470
684.8480
583.8760
Reconciled Depreciation
114.4220
114.4220
324.7900
264.6770
277.9210
Net Income from Continuing Operation Net Minority Interest
-1,680.8480
-1,680.8480
-1,754.0110
-1,458.5860
-1,239.5530
Normalized EBITDA
-1,550.9730
-1,550.9730
-1,426.2250
-1,189.8060
-864.6730
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
--
12/31/2020 - 2/21/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade