Thailand - Delayed Quote THB
SCGJWD Logistics Public Company Limited (SJWD.BK)
8.60
+0.05
+(0.58%)
At close: May 30 at 4:39:24 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
24,634,257.04
24,503,916.04
23,732,362.94
5,902,130.13
5,100,868.54
Cost of Revenue
21,218,295.11
21,202,358.11
20,559,215.01
4,538,069.71
3,880,954
Gross Profit
3,415,961.93
3,301,557.93
3,173,147.93
1,364,060.42
1,219,914.53
Operating Expense
2,311,899.92
2,322,341.92
1,966,051.97
835,784.33
733,555.11
Operating Income
1,104,062.01
979,216.01
1,207,095.96
528,276.09
486,359.42
Net Non Operating Interest Income Expense
-636,937.88
-612,515.88
-424,142.86
-262,560.52
-195,091.75
Other Income Expense
1,047,728.76
915,391.76
194,540.95
301,172.15
309,963.19
Pretax Income
1,514,852.89
1,282,091.89
977,494.05
566,887.72
601,230.86
Tax Provision
110,319.90
84,804.90
150,455.86
48,703.77
44,622.59
Net Income Common Stockholders
1,320,488.32
1,119,087.32
761,315.36
504,315.33
571,678.29
Diluted NI Available to Com Stockholders
1,320,488.32
1,119,087.32
761,315.36
504,315.33
571,678.29
Basic EPS
0.73
0.62
0.44
0.49
0.56
Diluted EPS
0.73
0.62
0.44
0.49
0.56
Basic Average Shares
1,812,036.94
1,811,020
1,715,664
1,020,000
1,020,000
Diluted Average Shares
1,812,036.94
1,811,020
1,715,664
1,020,000
1,020,000
Total Operating Income as Reported
1,146,177.87
1,018,895.87
1,236,775.21
525,575.32
598,282.55
Rent Expense Supplemental
19,111,452.67
18,839,239.67
17,631,870.06
88,061
24,934
Total Expenses
23,530,195.03
23,524,700.03
22,525,266.98
5,373,854.04
4,614,509.11
Net Income from Continuing & Discontinued Operation
1,320,488.32
1,119,087.32
761,315.36
504,315.33
571,678.29
Normalized Income
1,325,319.80
1,126,596.79
775,681.83
532,482.74
489,607.31
Interest Income
47,326.84
47,720.84
46,658.88
28,140.59
23,274.41
Interest Expense
684,264.72
660,236.72
470,801.75
290,701.11
218,366.16
Net Interest Income
-636,937.88
-612,515.88
-424,142.86
-262,560.52
-195,091.75
EBIT
2,199,117.61
1,942,328.61
1,448,295.79
857,588.83
819,597.02
EBITDA
3,698,289.84
3,465,473.84
3,041,625.79
1,655,395.67
1,525,894.07
Reconciled Cost of Revenue
21,218,295.11
21,202,358.11
20,559,215.01
4,538,069.71
3,880,954
Reconciled Depreciation
1,499,172.23
1,523,145.23
1,593,330
797,806.84
706,297.05
Net Income from Continuing Operation Net Minority Interest
1,320,488.32
1,119,087.32
761,315.36
504,315.33
571,678.29
Total Unusual Items Excluding Goodwill
-5,210.98
-8,040.98
-16,979.63
-30,841.36
88,648.72
Total Unusual Items
-5,210.98
-8,040.98
-16,979.63
-30,841.36
88,648.72
Normalized EBITDA
3,703,500.82
3,473,514.82
3,058,605.43
1,686,237.04
1,437,245.35
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-379.49
-531.51
-2,613.17
-2,673.95
6,577.74
12/31/2021 - 9/29/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade