At close: 3:29:54 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
29,109,300.00
25,674,600.00
28,206,700.00
24,063,600.00
24,480,700.00
Cost of Revenue
1,693,300.00
1,495,600.00
986,600.00
870,700.00
844,300.00
Gross Profit
27,416,000.00
24,179,000.00
27,220,100.00
23,192,900.00
23,636,400.00
Operating Expense
12,250,100.00
11,272,300.00
9,511,600.00
9,241,500.00
9,165,400.00
Operating Income
15,165,900.00
12,906,700.00
17,708,500.00
13,951,400.00
14,471,000.00
Net Non Operating Interest Income Expense
-3,849,400.00
-2,580,400.00
265,900.00
-142,000.00
-1,075,300.00
Pretax Income
13,094,000.00
11,832,500.00
17,376,600.00
13,598,200.00
18,564,100.00
Tax Provision
2,959,300.00
2,621,000.00
3,680,600.00
3,262,000.00
4,820,700.00
Net Income Common Stockholders
9,970,400.00
9,114,400.00
13,593,000.00
9,898,000.00
16,457,200.00
Diluted NI Available to Com Stockholders
9,970,400.00
9,114,400.00
13,593,000.00
9,898,000.00
16,457,200.00
Basic EPS
2.54
2.32
3.46
2.52
4.19
Diluted EPS
2.54
2.32
3.46
2.52
4.19
Basic Average Shares
3,927,658.99
3,929,795.18
3,929,795.18
3,929,795.18
3,929,795.18
Diluted Average Shares
3,927,658.99
3,929,795.18
3,929,795.18
3,929,795.18
3,929,795.18
Rent Expense Supplemental
--
55,500.00
50,700.00
44,600.00
29,000.00
Total Expenses
13,943,400.00
12,767,900.00
10,498,200.00
10,112,200.00
10,009,700.00
Net Income from Continuing & Discontinued Operation
10,134,700.00
9,211,500.00
13,696,000.00
10,336,200.00
13,743,400.00
Normalized Income
9,068,753.09
8,139,361.58
12,835,142.80
10,474,160.93
14,254,369.81
Interest Income
--
2,323,600.00
2,894,600.00
1,377,900.00
2,039,600.00
Interest Expense
5,997,400.00
4,728,400.00
2,328,800.00
1,321,200.00
2,868,300.00
Net Interest Income
-3,849,400.00
-2,580,400.00
265,900.00
-142,000.00
-1,075,300.00
EBIT
19,091,400.00
16,560,900.00
19,705,400.00
14,919,400.00
21,432,400.00
EBITDA
25,273,800.00
22,132,300.00
23,669,400.00
18,962,300.00
25,365,100.00
Reconciled Cost of Revenue
1,693,300.00
1,495,600.00
986,600.00
870,700.00
844,300.00
Reconciled Depreciation
6,182,400.00
5,571,400.00
3,964,000.00
4,042,900.00
3,932,700.00
Net Income from Continuing Operation Net Minority Interest
10,134,700.00
9,211,500.00
13,696,000.00
10,336,200.00
13,743,400.00
Total Unusual Items Excluding Goodwill
1,377,200.00
1,377,200.00
1,092,200.00
-181,500.00
-690,200.00
Total Unusual Items
1,377,200.00
1,377,200.00
1,092,200.00
-181,500.00
-690,200.00
Normalized EBITDA
23,896,600.00
20,755,100.00
22,577,200.00
19,143,800.00
26,055,300.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
311,253.09
305,061.58
231,342.80
-43,539.07
-179,230.19
3/31/2021 - 5/20/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NHPC.NS NHPC Limited
85.04
-1.24%
RTNPOWER.NS RattanIndia Power Limited
14.05
-2.02%
NTPCGREEN.NS NTPC GREEN ENERGY LIMITED
143.39
-3.51%
KPIGREEN.NS KPI Green Energy Limited
799.75
-1.79%
ACMESOLAR.NS ACME Solar Holdings Limited
271.60
+1.29%
INOXGREEN.NS Inox Green Energy Services Limited
172.06
-1.73%
NHPC.BO NHPC Limited
85.07
-1.17%
ADANIGREEN.NS Adani Green Energy Limited
1,217.95
+6.09%
NTPCGREEN.BO NTPC Green Energy Limited
143.30
-3.60%
RTNPOWER.BO RattanIndia Power Limited
14.06
-2.02%