HOSE USD
SJ Group Joint Stock Company (SJS.VN)
87,000.00
+1,500.00
+(1.75%)
At close: April 29 at 2:45:03 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
643,025,047
643,025,047
416,023,571.85
379,810,850.97
747,035,784.39
Cost of Revenue
247,711,348.11
247,711,348.11
228,830,861.30
324,093,578.66
515,156,011.11
Gross Profit
395,313,698.89
395,313,698.89
187,192,710.55
55,717,272.31
231,879,773.28
Operating Expense
44,830,914.92
44,830,914.92
48,875,010.92
46,605,502.35
81,866,687.95
Operating Income
350,482,783.96
350,482,783.96
138,317,699.64
9,111,769.96
150,013,085.34
Net Non Operating Interest Income Expense
6,276,135.98
6,276,135.98
113,887,876.23
33,572,319.11
-13,603,917.74
Pretax Income
355,501,935.27
355,501,935.27
252,612,832.94
176,351,077.44
115,878,957.85
Tax Provision
88,985,959.49
88,985,959.49
68,847,251.39
55,705,624.26
31,691,769.42
Net Income Common Stockholders
265,690,207.81
265,690,207.81
185,337,121.51
119,406,990.40
60,497,006.81
Diluted NI Available to Com Stockholders
265,690,207.81
265,690,207.81
185,337,121.51
119,406,990.40
60,497,006.81
Basic EPS
2.33k
--
1.63k
1.05k
531.00
Diluted EPS
2.33k
--
1.63k
1.05k
531.00
Basic Average Shares
113,883.50
--
113,913.41
113,897.48
113,897.48
Diluted Average Shares
113,897.48
113,883.50
113,913.41
113,897.48
113,897.48
Total Operating Income as Reported
356,758,919.94
356,758,919.94
252,205,575.87
-11,643,941.62
119,646,235.72
Total Expenses
292,542,263.04
292,542,263.04
277,705,872.21
370,699,081.01
597,022,699.06
Net Income from Continuing & Discontinued Operation
265,690,207.81
265,690,207.81
185,337,121.51
119,686,330.32
64,778,233.44
Normalized Income
265,690,207.81
265,690,207.81
185,337,121.51
128,286,611.83
54,669,583.35
Interest Income
6,276,135.98
6,276,135.98
113,890,731.58
33,572,319.11
3,671,314.62
Interest Expense
--
--
2,855.35
--
17,275,232.35
Net Interest Income
6,276,135.98
6,276,135.98
113,887,876.23
33,572,319.11
-13,603,917.74
EBIT
350,482,783.96
350,482,783.96
252,615,688.29
176,351,077.44
133,154,190.21
EBITDA
359,029,164.88
359,029,164.88
259,766,740.28
184,526,959.30
142,549,535.88
Reconciled Cost of Revenue
247,711,348.11
247,711,348.11
228,830,861.30
324,093,578.66
515,156,011.11
Reconciled Depreciation
8,546,380.92
8,546,380.92
7,151,051.99
8,175,881.86
9,395,345.68
Net Income from Continuing Operation Net Minority Interest
265,690,207.81
265,690,207.81
185,337,121.51
119,686,330.32
64,778,233.44
Total Unusual Items Excluding Goodwill
--
--
109,192,954.82
-12,571,289.42
13,913,991.66
Total Unusual Items
--
--
109,192,954.82
-12,571,289.42
13,913,991.66
Normalized EBITDA
359,029,164.88
359,029,164.88
259,766,740.28
197,098,248.72
128,635,544.23
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-3,971,007.92
3,805,341.57
12/31/2021 - 7/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade