0.2700
0.0000
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,920,600
13,136,600
3,998,000
5,890,200
4,138,500
Cost of Revenue
--
632,000
401,900
336,600
204,100
Gross Profit
--
12,504,600
3,596,100
5,553,600
3,934,400
Operating Expense
--
12,663,000
8,939,000
9,524,100
7,228,500
Operating Income
--
-158,400
-5,342,900
-3,970,500
-3,294,100
Net Non Operating Interest Income Expense
--
-1,930,100
-1,122,600
-343,300
-31,700
Pretax Income
--
-1,838,900
-7,787,500
-4,176,700
-3,152,400
Tax Provision
--
36,100
61,100
21,400
22,500
Net Income Common Stockholders
-396,800
-2,009,800
-7,798,400
-4,143,700
-3,024,900
Diluted NI Available to Com Stockholders
-396,800
-2,009,800
-7,798,400
-4,143,700
-3,024,900
Basic EPS
-0.06
-0.28
-1.23
-0.68
-0.50
Diluted EPS
-0.06
-0.28
-1.23
-0.68
-0.50
Basic Average Shares
7,101,805.3660
7,101,805.3660
6,362,128.0160
6,078,562.1810
6,049,350.0680
Diluted Average Shares
7,101,805.3660
7,101,805.3660
6,362,128.0160
6,078,562.1810
6,049,350.0680
Total Expenses
--
13,295,000
9,340,900
9,860,700
7,432,600
Net Income from Continuing & Discontinued Operation
-396,800
-2,009,800
-7,798,400
-4,143,700
-3,024,900
Normalized Income
-396,800
-2,009,800
-6,663,969
-4,143,700
-3,024,900
Interest Expense
--
1,930,100
1,122,600
343,300
31,700
Net Interest Income
--
-1,930,100
-1,122,600
-343,300
-31,700
EBIT
--
91,200
-6,664,900
-3,833,400
-3,120,700
EBITDA
--
1,930,700
-4,769,600
-2,577,200
-2,120,500
Reconciled Cost of Revenue
--
632,000
401,900
336,600
204,100
Reconciled Depreciation
--
1,839,500
1,895,300
1,256,200
1,000,200
Net Income from Continuing Operation Net Minority Interest
-396,800
-2,009,800
-7,798,400
-4,143,700
-3,024,900
Total Unusual Items Excluding Goodwill
--
--
-1,358,600
--
--
Total Unusual Items
--
--
-1,358,600
--
--
Normalized EBITDA
--
1,930,700
-3,411,000
-2,577,200
-2,120,500
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
-224,169
--
--
12/31/2020 - 6/9/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MERIT.IS Merit Turizm Yatirim ve Isletme Anonim Sirketi
12.61
+0.72%
SCHYF Sands China Ltd.
1.6600
0.00%
MCHVF MGM China Holdings Limited
1.5800
0.00%
MIN.L Minoan Group Plc
0.1850
0.00%
GIGNF Genting Singapore Limited
0.5000
0.00%
GXYEF Galaxy Entertainment Group Limited
3.0000
0.00%
EHGRF The Star Entertainment Group Limited
0.1100
0.00%
SKC.AX SkyCity Entertainment Group Limited
1.0700
+1.90%
ENJOY.SN Enjoy S.A.
0.1500
-0.66%
B58.SI Banyan Tree Holdings Limited
0.3300
-1.49%