138.00
+1.50
+(1.10%)
As of 9:58:16 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
9/30/2023
3/31/2023
3/31/2022
Total Revenue
4,129,884
4,129,884
2,150,651
4,928,735
4,232,327
Cost of Revenue
3,727,319
3,727,319
2,009,945
4,512,986
3,899,633
Gross Profit
402,565
402,565
140,706
415,749
332,694
Operating Expense
246,717
246,717
56,603
317,934
112,378
Operating Income
155,848
155,848
84,103
97,815
220,316
Net Non Operating Interest Income Expense
-66,916
-66,916
-30,223
-44,385
-29,526
Pretax Income
101,560
101,560
54,067
103,322
44,975
Tax Provision
26,338
26,338
14,381
31,667
12,728
Net Income Common Stockholders
75,223
75,223
39,686
71,654
32,247
Diluted NI Available to Com Stockholders
75,223
75,223
39,686
71,654
32,247
Basic EPS
4.00
--
--
3.81
1.72
Diluted EPS
4.00
--
--
3.81
1.72
Basic Average Shares
18,805.75
--
--
18,797.50
18,797.50
Diluted Average Shares
18,805.75
--
--
18,797.50
18,797.50
Rent Expense Supplemental
--
--
278
532
567
Total Expenses
3,974,036
3,974,036
2,066,548
4,830,920
4,012,011
Net Income from Continuing & Discontinued Operation
75,223
75,223
39,686
71,654
32,247
Normalized Income
75,223
75,223
39,686
71,654
159,506.32
Interest Income
--
--
102
520
352
Interest Expense
66,916
66,916
29,619
44,385
20,884
Net Interest Income
-66,916
-66,916
-30,223
-44,385
-29,526
EBIT
168,476
168,476
83,686
147,707
65,859
EBITDA
183,075
183,075
96,365
164,614
83,627
Reconciled Cost of Revenue
3,727,319
3,727,319
2,009,945
4,512,986
3,899,633
Reconciled Depreciation
14,599
14,599
12,679
16,907
17,768
Net Income from Continuing Operation Net Minority Interest
75,223
75,223
39,686
71,654
32,247
Total Unusual Items Excluding Goodwill
--
--
--
-4,458
-177,489
Total Unusual Items
--
--
--
-4,458
-177,489
Normalized EBITDA
183,075
183,075
96,365
164,614
261,116
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-50,229.68
3/31/2022 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade