7.31
-0.04
(-0.54%)
At close: 4:10:38 PM GMT+11
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
305,842
305,842
251,609
224,697
221,798
Cost of Revenue
13,938
13,938
9,558
7,589
5,980
Gross Profit
291,904
291,904
242,051
217,108
215,818
Operating Expense
183,997
183,997
151,236
131,720
125,505
Operating Income
107,907
107,907
90,815
85,388
90,313
Net Non Operating Interest Income Expense
-3,424
-3,424
-3,009
-2,083
-1,674
Other Income Expense
3,202
3,202
289
276
-3,467
Pretax Income
107,685
107,685
88,095
83,581
85,172
Tax Provision
32,086
32,086
26,176
24,800
26,359
Net Income Common Stockholders
75,599
75,599
61,919
58,781
58,813
Basic EPS
0.58
--
0.48
0.45
0.45
Diluted EPS
0.58
--
0.48
0.45
0.45
Basic Average Shares
129,750.12
--
129,695.81
129,681.05
129,517.54
Diluted Average Shares
130,343.10
--
129,695.81
129,681.05
129,517.54
Net Income from Continuing & Discontinued Operation
75,599
75,599
61,919
58,781
58,813
Normalized Income
75,599
75,599
61,919
58,781
58,813
Interest Income
1,997
1,997
1,187
--
5
Interest Expense
4,923
4,923
3,490
1,334
919
Net Interest Income
-3,424
-3,424
-3,009
-2,083
-1,674
EBIT
112,608
112,608
91,585
84,915
86,091
EBITDA
123,391
123,391
99,512
92,880
98,764
Reconciled Cost of Revenue
13,938
13,938
9,558
7,589
5,980
Reconciled Depreciation
10,783
10,783
7,927
7,965
12,673
Net Income from Continuing Operation Net Minority Interest
75,599
75,599
61,919
58,781
58,813
Normalized EBITDA
123,391
123,391
99,512
92,880
98,764
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 7/2/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IPH.AX IPH Limited
4.4500
-0.67%
CI1.AX Credit Intelligence Limited
0.1100
0.00%
SSH.AX SSH Group Limited
0.1450
0.00%
RBR.AX RBR Group Limited
0.0010
0.00%
EAX.AX Energy Action Limited
0.3750
0.00%
CUP.AX Count Limited
0.7200
-2.04%
STG.AX Straker Limited
0.4650
-2.11%
BOL.AX Boom Logistics Limited
1.3750
+1.85%
BXB.AX Brambles Limited
20.38
-0.20%
KPG.AX Kelly Partners Group Holdings Limited
10.20
-0.78%