At close: November 29 at 3:29 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
535,252.00
558,754.00
537,796.00
303,237.00
172,720.00
Cost of Revenue
188,877.00
183,994.00
170,792.00
105,068.00
63,554.00
Gross Profit
346,375.00
374,760.00
367,004.00
198,169.00
109,166.00
Operating Expense
191,093.00
199,729.00
192,992.00
132,465.00
117,922.00
Operating Income
155,282.00
175,031.00
174,012.00
65,704.00
-8,756.00
Net Non Operating Interest Income Expense
-2,976.00
-2,291.00
-1,800.00
1,009.00
3,663.00
Pretax Income
248,357.00
254,254.00
384,444.00
93,422.00
42,316.00
Tax Provision
49,502.00
48,835.00
72,124.00
22,150.00
7,204.00
Net Income Common Stockholders
198,855.00
205,419.00
312,320.00
71,272.00
35,112.00
Diluted NI Available to Com Stockholders
198,855.00
205,419.00
312,320.00
71,272.00
35,112.00
Basic EPS
3.85
3.88
5.72
1.28
0.63
Diluted EPS
3.84
3.87
5.72
1.28
0.63
Basic Average Shares
51,592.66
52,988.00
54,649.00
55,700.00
55,700.00
Diluted Average Shares
51,645.66
53,041.00
54,649.00
55,700.00
55,700.00
Rent Expense Supplemental
--
2,649.00
2,274.00
924.00
916.00
Total Expenses
379,970.00
383,723.00
363,784.00
237,533.00
181,476.00
Net Income from Continuing & Discontinued Operation
198,855.00
205,419.00
312,320.00
71,272.00
35,112.00
Normalized Income
133,847.62
139,823.30
140,384.12
55,672.14
-3,803.61
Interest Income
--
10,588.00
11,769.00
12,955.00
9,814.00
Interest Expense
11,147.00
10,462.00
11,058.00
10,599.00
5,314.00
Net Interest Income
-2,976.00
-2,291.00
-1,800.00
1,009.00
3,663.00
EBIT
259,504.00
264,716.00
395,502.00
104,021.00
47,630.00
EBITDA
5,124,784.00
5,134,716.00
5,105,502.00
149,393.00
102,110.00
Reconciled Cost of Revenue
188,877.00
183,994.00
170,792.00
105,068.00
63,554.00
Reconciled Depreciation
4,865,280.00
4,870,000.00
4,710,000.00
45,371.00
54,480.00
Net Income from Continuing Operation Net Minority Interest
198,855.00
205,419.00
312,320.00
71,272.00
35,112.00
Total Unusual Items Excluding Goodwill
81,190.00
81,190.00
211,641.00
20,448.00
46,900.00
Total Unusual Items
81,190.00
81,190.00
211,641.00
20,448.00
46,900.00
Normalized EBITDA
5,043,594.00
5,053,526.00
4,893,861.00
128,945.00
55,210.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
16,182.62
15,594.30
39,705.12
4,848.14
7,984.39
3/31/2021 - 4/8/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade