0.0860
0.0000
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
543,940
543,940
638,017
724,709
710,295
Cost of Revenue
423,611
423,611
650,107
703,207
598,971
Gross Profit
120,329
120,329
-12,090
21,502
111,324
Operating Expense
219,575
219,575
438,562
328,660
162,547
Operating Income
-99,246
-99,246
-450,652
-307,158
-51,223
Net Non Operating Interest Income Expense
18,959
18,959
9,400
23,054
14,455
Pretax Income
416,943
416,943
-499,315
-242,479
-34,687
Tax Provision
83,769
83,769
8,507
-6,788
-6,971
Net Income Common Stockholders
344,285
344,285
-509,453
-245,800
-38,323
Diluted NI Available to Com Stockholders
344,285
344,285
-509,453
-245,800
-38,323
Basic EPS
0.16
--
-0.23
-0.11
-0.02
Diluted EPS
0.16
--
-0.23
-0.11
-0.02
Basic Average Shares
2,142,497
--
2,192,057
2,317,901
2,386,582
Diluted Average Shares
2,142,497
--
2,192,057
2,317,901
2,386,582
Total Expenses
643,186
643,186
1,088,669
1,031,867
761,518
Net Income from Continuing & Discontinued Operation
344,285
344,285
-509,453
-245,800
-38,323
Normalized Income
370,896.8215
370,896.8215
-485,803.2500
-263,195.8551
-14,529.6327
Interest Income
23,932
23,932
14,316
26,273
18,609
Interest Expense
4,973
4,973
4,916
3,219
4,154
Net Interest Income
18,959
18,959
9,400
23,054
14,455
EBIT
421,916
421,916
-494,399
-239,260
-30,533
EBITDA
447,438
447,438
-417,446
-142,666
128,573
Reconciled Cost of Revenue
423,611
423,611
650,107
703,207
598,971
Reconciled Depreciation
25,522
25,522
76,953
96,594
159,106
Net Income from Continuing Operation Net Minority Interest
344,285
344,285
-509,453
-235,969
-18,846
Total Unusual Items Excluding Goodwill
-30,447
-30,447
-31,533
28,011
-5,402
Total Unusual Items
-28,165
-28,165
-31,533
28,011
-5,402
Normalized EBITDA
475,603
475,603
-385,913
-170,677
133,975
Tax Rate for Calcs
0.0002
0.0002
0.0003
0
0.0002
Tax Effect of Unusual Items
-6,117.1785
-6,117.1785
-7,883.2500
784.1449
-1,085.6327
12/31/2020 - 8/27/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade