13.60
0.00
(0.00%)
At close: April 16 at 2:50:52 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
27,189,000
27,189,000
25,067,000
23,939,000
24,030,000
Cost of Revenue
17,328,000
17,328,000
16,497,000
14,914,000
15,533,000
Gross Profit
9,861,000
9,861,000
8,570,000
9,025,000
8,497,000
Operating Expense
6,986,000
6,986,000
6,491,000
6,080,000
6,237,000
Operating Income
2,875,000
2,875,000
2,079,000
2,945,000
2,260,000
Net Non Operating Interest Income Expense
-919,000
-919,000
-290,000
-28,000
-32,000
Pretax Income
1,762,000
1,762,000
1,687,000
2,399,000
2,146,000
Tax Provision
381,000
381,000
341,000
337,000
411,000
Net Income Common Stockholders
1,381,000
1,381,000
1,346,000
38,267,000
5,213,000
Diluted NI Available to Com Stockholders
1,381,000
1,381,000
1,346,000
38,267,000
5,213,000
Basic EPS
0.54
--
0.46
0.31
0.68
Diluted EPS
0.54
--
0.44
0.31
0.23
Basic Average Shares
2,543,000
--
2,902,000
6,687,000
7,398,000
Diluted Average Shares
2,543,000
--
3,069,000
6,687,000
7,398,000
Total Operating Income as Reported
2,875,000
2,875,000
2,079,000
2,945,000
2,260,000
Total Expenses
24,314,000
24,314,000
22,988,000
20,994,000
21,770,000
Net Income from Continuing & Discontinued Operation
1,381,000
1,381,000
1,346,000
38,267,000
5,213,000
Normalized Income
1,529,916
1,529,916
1,405,042.09
2,372,460
1,768,128
Interest Income
732,000
732,000
738,000
633,000
380,000
Interest Expense
1,601,000
1,601,000
945,000
476,000
337,000
Net Interest Income
-919,000
-919,000
-290,000
-28,000
-32,000
EBIT
3,363,000
3,363,000
2,632,000
2,875,000
2,483,000
EBITDA
7,635,000
7,635,000
6,703,000
6,078,000
5,725,000
Reconciled Cost of Revenue
17,328,000
17,328,000
16,497,000
14,914,000
15,533,000
Reconciled Depreciation
4,272,000
4,272,000
4,071,000
3,203,000
3,242,000
Net Income from Continuing Operation Net Minority Interest
1,381,000
1,381,000
1,346,000
2,062,000
1,735,000
Total Unusual Items Excluding Goodwill
-190,000
-190,000
-74,000
-361,000
-41,000
Total Unusual Items
-190,000
-190,000
-74,000
-361,000
-41,000
Normalized EBITDA
7,825,000
7,825,000
6,777,000
6,439,000
5,766,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-41,084
-41,084
-14,957.91
-50,540
-7,872
12/31/2021 - 3/19/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ORA.VI Orange S.A.
12.60
+1.49%
TKA.VI Telekom Austria AG
8.62
+1.53%
KPN.AS Koninklijke KPN N.V.
4.0590
+0.22%
TEL.OL Telenor ASA
149.40
+1.84%
TELIA.ST Telia Company AB (publ)
35.58
-0.64%
SCMN.SW Swisscom AG
536.00
+0.85%
TITR.MI Telecom Italia S.p.A.
0.3700
0.00%
PROX.BR Proximus PLC
6.72
-0.59%
TLS.AX Telstra Group Limited
4.4300
+0.23%
DTE.DE Deutsche Telekom AG
31.75
-0.97%