Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
São Paulo - Delayed Quote BRL

SIMPAR S.A. (SIMH3.SA)

Compare
3.6000
-0.1400
(-3.74%)
At close: February 21 at 6:07:00 PM GMT-3
Currency in BRL All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
38,842,032
31,843,613
24,081,881
13,866,219
9,807,057
Cost of Revenue
29,384,537
23,699,760
16,490,710
9,382,314
7,786,984
Gross Profit
9,457,495
8,143,853
7,591,171
4,483,905
2,020,073
Operating Expense
3,722,311
3,215,195
2,472,353
1,351,820
989,576
Operating Income
5,735,184
4,928,658
5,118,818
3,132,085
1,030,497
Net Non Operating Interest Income Expense
-6,338,056
-5,309,806
-4,170,814
-1,217,593
-847,583
Pretax Income
-442,726
-1,029,055
987,385
1,912,958
655,206
Tax Provision
-98,631
-377,205
46,678
584,008
229,167
Net Income Common Stockholders
-330,136
-495,221
482,083
822,255
276,021
Diluted NI Available to Com Stockholders
-330,136
-495,221
482,083
822,255
276,021
Basic EPS
-0.40
-0.60
0.58
1.02
0.80
Diluted EPS
-0.40
-0.60
0.58
1.01
0.47
Basic Average Shares
853,279.9940
827,041.5450
826,190.2110
803,925.4990
344,911.9480
Diluted Average Shares
853,279.9940
827,041.5450
837,554.9230
815,324.7400
593,891.5280
Total Expenses
33,106,848
26,914,955
18,963,063
10,734,134
8,776,560
Net Income from Continuing & Discontinued Operation
-330,136
-495,221
482,083
822,255
276,021
Normalized Income
-153,211.4516
740,647.7825
1,956,783.1905
822,255
-184,319.1770
Interest Income
87,214
55,839
33,971
736,362
281,440
Interest Expense
5,995,633
5,045,701
3,904,243
1,953,955
1,118,891
Net Interest Income
-6,338,056
-5,309,806
-4,170,814
-1,217,593
-847,583
EBIT
5,552,907
4,016,646
4,891,628
3,866,913
1,774,097
EBITDA
9,737,384
7,497,695
6,787,403
4,926,027
2,886,050
Reconciled Cost of Revenue
29,384,537
23,699,760
16,490,710
9,382,314
7,786,984
Reconciled Depreciation
4,184,477
3,481,049
1,895,775
1,059,114
1,111,953
Net Income from Continuing Operation Net Minority Interest
-330,136
-495,221
482,083
822,255
304,560
Total Unusual Items Excluding Goodwill
-227,638
-1,951,027
-1,547,875
326,352
751,848
Total Unusual Items
-227,638
-1,951,027
-1,547,875
326,352
751,848
Normalized EBITDA
9,965,022
9,448,722
8,335,278
4,926,027
2,134,202
Tax Rate for Calcs
0.0002
0.0004
0
0.0003
0.0003
Tax Effect of Unusual Items
-50,713.4516
-715,158.2175
-73,174.8095
--
262,968.8230
12/31/2020 - 9/18/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

VAMO3.SA Vamos Locação de Caminhões, Máquinas e Equipamentos S.A.
4.6200
-2.74%
 
MOVI3.SA Movida Participações S.A.
3.8900
-1.02%
 
MILS3.SA Mills Locação, Serviços e Logística S.A.
9.25
+1.65%
 
RENT3.SA Localiza Rent a Car S.A.
29.24
-3.66%
 
EOHDF Emeco Holdings Limited
0.4886
0.00%
 
ARML3.SA Armac Locação, Logística e Serviços S.A.
4.3900
-3.52%
 
LZRFY Localiza Rent a Car S.A.
5.17
-1.52%
 
VSTS Vestis Corporation
13.04
-2.80%
 
ZCAR Zoomcar Holdings, Inc.
0.5239
-16.71%
 
HEES H&E Equipment Services, Inc.
98.14
-2.20%