At close: 5:30:19 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,238,600.00
11,238,600.00
10,491,800.00
9,252,300.00
7,877,500.00
Cost of Revenue
5,213,800.00
5,213,800.00
5,312,000.00
4,461,000.00
3,562,700.00
Gross Profit
6,024,800.00
6,024,800.00
5,179,800.00
4,791,300.00
4,314,800.00
Operating Expense
4,465,400.00
4,465,400.00
3,600,100.00
3,399,900.00
3,184,300.00
Operating Income
1,559,400.00
1,559,400.00
1,579,700.00
1,391,400.00
1,130,500.00
Net Non Operating Interest Income Expense
-213,800.00
-213,800.00
-81,900.00
-56,200.00
-70,600.00
Pretax Income
1,336,400.00
1,336,400.00
1,498,200.00
1,335,600.00
1,060,400.00
Tax Provision
273,800.00
273,800.00
335,700.00
287,100.00
235,300.00
Net Income Common Stockholders
1,062,000.00
1,062,000.00
1,162,500.00
1,047,900.00
824,500.00
Average Dilution Earnings
5,500.00
5,500.00
8,100.00
--
--
Diluted NI Available to Com Stockholders
1,067,500.00
1,067,500.00
1,170,600.00
1,047,900.00
824,500.00
Basic EPS
6.82
--
7.57
6.91
5.82
Diluted EPS
6.65
--
7.29
6.60
5.22
Basic Average Shares
155,767.70
--
152,713.02
141,853.42
141,739.79
Diluted Average Shares
160,521.64
--
153,527.07
160,285.24
160,037.54
Total Operating Income as Reported
1,549,100.00
1,549,100.00
1,579,700.00
1,391,400.00
1,130,500.00
Total Expenses
9,679,200.00
9,679,200.00
8,912,100.00
7,860,900.00
6,747,000.00
Net Income from Continuing & Discontinued Operation
1,062,000.00
1,062,000.00
1,162,500.00
1,047,900.00
824,500.00
Normalized Income
1,070,188.50
1,070,188.50
1,162,500.00
1,047,900.00
824,500.00
Interest Income
30,900.00
30,900.00
19,000.00
11,500.00
5,500.00
Interest Expense
165,700.00
165,700.00
59,400.00
56,900.00
57,400.00
Net Interest Income
-213,800.00
-213,800.00
-81,900.00
-56,200.00
-70,600.00
EBIT
1,502,100.00
1,502,100.00
1,557,600.00
1,392,500.00
1,117,800.00
EBITDA
1,997,700.00
1,997,700.00
1,942,100.00
1,759,100.00
1,484,900.00
Reconciled Cost of Revenue
5,213,800.00
5,213,800.00
5,312,000.00
4,461,000.00
3,562,700.00
Reconciled Depreciation
495,600.00
495,600.00
384,500.00
366,600.00
367,100.00
Net Income from Continuing Operation Net Minority Interest
1,062,000.00
1,062,000.00
1,162,500.00
1,047,900.00
824,500.00
Total Unusual Items Excluding Goodwill
-10,300.00
-10,300.00
--
--
--
Total Unusual Items
-10,300.00
-10,300.00
--
--
--
Normalized EBITDA
2,008,000.00
2,008,000.00
1,942,100.00
1,759,100.00
1,484,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,111.50
-2,111.50
--
--
--
12/31/2020 - 4/3/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GIVN.SW Givaudan SA
3,966.00
-0.40%
DSFIR.AS DSM-Firmenich AG
96.76
-0.94%
EMSN.SW EMS-CHEMIE HOLDING AG
611.50
-0.24%
CLN.SW Clariant AG
10.09
-0.10%
GURN.SW Gurit Holding AG
15.20
+0.13%
LIN.DE Linde plc
403.20
-0.98%
AKZA.AS Akzo Nobel N.V.
57.04
+0.71%
ALCRB.PA Carbios SAS
6.79
-3.00%
AI.PA L'Air Liquide S.A.
154.62
-0.82%
MATV Mativ Holdings, Inc.
10.90
-0.73%