Unlock stock picks and a broker-level newsfeed that powers Wall Street.
18.34
+0.08
+(0.44%)
As of 1:06:41 PM GMT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,328,500
3,328,500
3,230,300
2,779,900
2,061,800
Cost of Revenue
2,557,300
2,557,300
2,468,900
2,204,700
1,577,200
Gross Profit
771,200
771,200
761,400
575,200
484,600
Operating Expense
413,400
413,400
394,200
311,200
272,600
Operating Income
357,800
357,800
367,200
264,000
212,000
Net Non Operating Interest Income Expense
-134,100
-134,100
-128,600
-58,300
-39,100
Pretax Income
281,000
281,000
324,000
88,800
224,400
Tax Provision
86,500
86,500
80,800
51,000
52,300
Net Income Common Stockholders
194,500
194,500
243,200
37,800
172,100
Diluted NI Available to Com Stockholders
194,500
194,500
243,200
37,800
172,100
Basic EPS
0.72
--
0.64
0.10
0.51
Diluted EPS
0.72
--
0.64
0.10
0.51
Basic Average Shares
382,222.29
--
382,214.13
364,108.69
334,884.45
Diluted Average Shares
382,233.82
--
382,385.39
364,574.71
335,662.39
Total Operating Income as Reported
424,100
424,100
449,100
114,800
255,800
Total Expenses
2,970,700
2,970,700
2,863,100
2,515,900
1,849,800
Net Income from Continuing & Discontinued Operation
194,500
194,500
243,200
37,800
172,100
Normalized Income
157,270.40
157,270.40
207,527.50
142,659
192,890
Interest Income
11,100
11,100
9,000
2,600
4,600
Interest Expense
123,600
123,600
115,000
46,700
34,500
Net Interest Income
-134,100
-134,100
-128,600
-58,300
-39,100
EBIT
404,600
404,600
439,000
135,500
258,900
EBITDA
824,100
824,100
851,200
502,200
565,500
Reconciled Cost of Revenue
2,557,300
2,557,300
2,468,900
2,204,700
1,577,200
Reconciled Depreciation
419,500
419,500
412,200
366,700
306,600
Net Income from Continuing Operation Net Minority Interest
194,500
194,500
243,200
37,800
172,100
Total Unusual Items Excluding Goodwill
53,800
53,800
47,500
-114,600
-27,000
Total Unusual Items
53,800
53,800
47,500
-114,600
-27,000
Normalized EBITDA
770,300
770,300
803,700
616,800
592,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
16,570.40
16,570.40
11,827.50
-9,741
-6,210
12/31/2021 - 10/29/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade