264.16
-4.32
(-1.61%)
At close: April 17 at 3:29:05 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
688,579
650,545
558,419
410,923
211,531
Cost of Revenue
381,177
351,191
262,534
152,433
53,609
Gross Profit
307,402
299,354
295,885
258,490
157,922
Operating Expense
99,726
79,108
62,486
110,681
86,383
Operating Income
207,676
220,246
233,399
147,809
71,539
Net Non Operating Interest Income Expense
-1,604
-427
3,422
-34
1,025
Pretax Income
222,706
252,091
236,804
161,347
73,462
Tax Provision
46,863
58,839
53,039
19,748
21,481
Net Income Common Stockholders
175,853
161,374
117,656
89,605
31,180
Diluted NI Available to Com Stockholders
175,853
161,374
117,656
89,605
31,180
Basic EPS
17.10
15.70
11.45
8.72
8.87
Diluted EPS
17.10
15.70
11.45
8.72
8.87
Basic Average Shares
10,283.61
10,277.50
10,277.50
10,275.80
3,514
Diluted Average Shares
10,283.61
10,277.50
10,277.50
10,275.80
3,514
Rent Expense Supplemental
--
3,295
3,731
1,026
1,198
Total Expenses
480,903
430,299
325,020
263,114
139,992
Net Income from Continuing & Discontinued Operation
175,853
161,374
117,656
89,605
31,180
Normalized Income
156,636.33
142,716.49
120,805.09
89,605
30,744.83
Interest Income
--
2,735
3,558
3,222
1,270
Interest Expense
4,339
3,162
127
34
218
Net Interest Income
-1,604
-427
3,422
-34
1,025
EBIT
227,045
255,253
236,931
161,381
73,680
EBITDA
238,156
266,196
240,756
163,701
76,874
Reconciled Cost of Revenue
381,177
351,191
262,534
152,433
53,609
Reconciled Depreciation
11,111
10,943
3,825
2,320
3,194
Net Income from Continuing Operation Net Minority Interest
175,853
161,374
117,656
89,605
31,180
Total Unusual Items Excluding Goodwill
24,338
24,338
-4,058
--
615
Total Unusual Items
24,338
24,338
-4,058
--
615
Normalized EBITDA
213,818
241,858
244,814
163,701
76,259
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,121.33
5,680.49
-908.91
--
179.83
3/31/2021 - 11/12/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade