3.5500
-0.1600
(-4.31%)
At close: January 14 at 3:49:30 PM EST
3.7600
+0.21
+(5.92%)
After hours: January 14 at 5:05:00 PM EST
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
79,633.0000
79,633.0000
66,067.0000
83,902.0000
99,591.0000
Cost of Revenue
73,651.0000
73,651.0000
62,722.0000
85,757.0000
88,386.0000
Gross Profit
5,982.0000
5,982.0000
3,345.0000
-1,855.0000
11,205.0000
Operating Expense
11,128.0000
11,128.0000
12,349.0000
12,222.0000
14,495.0000
Operating Income
-5,146.0000
-5,146.0000
-9,004.0000
-14,077.0000
-3,290.0000
Net Non Operating Interest Income Expense
-3,080.0000
-3,080.0000
-997.0000
-645.0000
-638.0000
Other Income Expense
-363.0000
-363.0000
-502.0000
5,039.0000
1,963.0000
Pretax Income
-8,589.0000
-8,589.0000
-10,503.0000
-9,683.0000
-1,965.0000
Tax Provision
37.0000
37.0000
16.0000
-43.0000
-1,222.0000
Net Income Common Stockholders
-5,383.0000
-5,383.0000
-8,692.0000
-9,640.0000
-743.0000
Diluted NI Available to Com Stockholders
-5,383.0000
-5,383.0000
-8,692.0000
-9,640.0000
-743.0000
Basic EPS
-0.90
-0.90
-1.47
-1.65
-0.13
Diluted EPS
-0.90
-0.90
-1.47
-1.65
-0.13
Basic Average Shares
5,996.0000
5,996.0000
5,929.0000
5,830.0000
5,759.0000
Diluted Average Shares
5,996.0000
5,996.0000
5,929.0000
5,830.0000
5,759.0000
Total Operating Income as Reported
-5,150.0000
-5,150.0000
-9,003.0000
-14,070.0000
-1,102.0000
Total Expenses
84,779.0000
84,779.0000
75,071.0000
97,979.0000
102,881.0000
Net Income from Continuing & Discontinued Operation
-5,383.0000
-5,383.0000
-8,692.0000
-9,640.0000
-743.0000
Normalized Income
-8,625.2100
-8,625.2100
-10,517.4200
-14,717.6080
-2,532.9600
Interest Expense
3,080.0000
3,080.0000
997.0000
645.0000
638.0000
Net Interest Income
-3,080.0000
-3,080.0000
-997.0000
-645.0000
-638.0000
EBIT
-5,509.0000
-5,509.0000
-9,506.0000
-9,038.0000
-1,327.0000
EBITDA
-725.0000
-725.0000
-4,436.0000
-2,690.0000
6,335.0000
Reconciled Cost of Revenue
68,867.0000
68,867.0000
57,725.0000
79,722.0000
81,735.0000
Reconciled Depreciation
4,784.0000
4,784.0000
5,070.0000
6,348.0000
7,662.0000
Net Income from Continuing Operation Net Minority Interest
-8,626.0000
-8,626.0000
-10,519.0000
-9,640.0000
-743.0000
Total Unusual Items Excluding Goodwill
-1.0000
-1.0000
-2.0000
5,098.0000
2,452.0000
Total Unusual Items
-1.0000
-1.0000
-2.0000
5,098.0000
2,452.0000
Normalized EBITDA
-724.0000
-724.0000
-4,434.0000
-7,788.0000
3,883.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0000
0.0003
Tax Effect of Unusual Items
-0.2100
-0.2100
-0.4200
20.3920
662.0400
9/30/2021 - 2/21/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AIRA.MU Airbus SE
39.00
0.00%
BRSI Ballistic Recovery Systems Inc.
0.0002
0.00%
2357.HK AviChina Industry & Technology Company Limited
3.670
-1.08%
OPXS Optex Systems Holdings, Inc
6.25
-2.19%
DCO Ducommun Incorporated
66.98
+1.64%
KWE.V KWESST Micro Systems Inc.
0.9300
-1.06%
CVU CPI Aerostructures, Inc.
4.9400
-1.00%
SAFRY Safran SA
57.28
+0.02%
FINMY Leonardo S.p.a.
14.37
-0.07%
ISSC Innovative Solutions and Support, Inc.
8.86
+4.36%