3.0100
+0.0300
+(1.01%)
At close: January 17 at 4:00:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
82,249.0000
71,514.0000
50,102.0000
67,507.0000
54,872.0000
Cost of Revenue
42,153.0000
33,608.0000
30,877.0000
41,241.0000
33,609.0000
Gross Profit
40,096.0000
37,906.0000
19,225.0000
26,266.0000
21,263.0000
Operating Expense
19,471.0000
20,552.0000
22,360.0000
17,411.0000
16,980.0000
Operating Income
20,625.0000
17,354.0000
-3,135.0000
8,855.0000
4,283.0000
Net Non Operating Interest Income Expense
-224.0000
-263.0000
-440.0000
-361.0000
-349.0000
Other Income Expense
--
-5,832.0000
-715.0000
-1,740.0000
-738.0000
Pretax Income
14,458.0000
11,259.0000
-4,290.0000
6,754.0000
3,196.0000
Tax Provision
3,746.0000
3,415.0000
-1,300.0000
1,721.0000
221.0000
Net Income Common Stockholders
10,720.0000
7,826.0000
-1,990.0000
5,063.0000
2,975.0000
Diluted NI Available to Com Stockholders
10,720.0000
7,826.0000
-1,990.0000
5,063.0000
2,975.0000
Basic EPS
0.26
0.21
-0.06
0.16
0.10
Diluted EPS
0.26
0.21
-0.06
0.16
0.10
Basic Average Shares
39,823.0980
37,070.3660
32,408.4490
31,316.1190
30,637.7940
Diluted Average Shares
39,823.0980
37,070.3660
32,408.4490
31,316.1190
30,637.7940
Total Operating Income as Reported
20,401.0000
18,126.0000
440.0000
6,582.0000
--
Rent Expense Supplemental
1,677.0000
1,873.0000
1,955.0000
1,930.0000
2,767.0000
Total Expenses
61,624.0000
54,160.0000
53,237.0000
58,652.0000
50,589.0000
Net Income from Continuing & Discontinued Operation
10,720.0000
7,826.0000
-1,990.0000
5,063.0000
2,975.0000
Normalized Income
15,123.1966
11,962.3280
-1,990.0000
6,487.4400
3,662.0780
Interest Expense
224.0000
263.0000
440.0000
361.0000
349.0000
Net Interest Income
-224.0000
-263.0000
-440.0000
-361.0000
-349.0000
EBIT
14,682.0000
11,522.0000
-3,850.0000
7,115.0000
3,545.0000
EBITDA
16,927.0000
13,542.0000
-2,855.0000
8,560.0000
5,111.0000
Reconciled Cost of Revenue
42,153.0000
33,608.0000
30,877.0000
41,241.0000
33,609.0000
Reconciled Depreciation
2,245.0000
2,020.0000
995.0000
1,445.0000
1,566.0000
Net Income from Continuing Operation Net Minority Interest
10,720.0000
7,826.0000
-1,990.0000
5,063.0000
2,975.0000
Total Unusual Items Excluding Goodwill
-5,943.0000
-5,943.0000
--
-1,912.0000
-738.0000
Total Unusual Items
-5,943.0000
-5,943.0000
--
-1,912.0000
-738.0000
Normalized EBITDA
22,870.0000
19,485.0000
-2,855.0000
10,472.0000
5,849.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-1,539.8034
-1,806.6720
--
-487.5600
-50.9220
12/31/2020 - 3/18/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TRAC Track Data Corporation, Inc.
20.00
0.00%
MGTI MGT Capital Investments, Inc.
0.0003
+50.00%
BTM Bitcoin Depot Inc.
1.7900
+9.15%
SF Stifel Financial Corp.
113.88
+1.82%
BTBT Bit Digital, Inc.
3.6800
+1.38%
BITF Bitfarms Ltd.
1.6800
+2.44%
MS Morgan Stanley
137.87
+1.52%
SCHW The Charles Schwab Corporation
76.41
+1.19%
RIOT Riot Platforms, Inc.
13.38
+0.67%
GS The Goldman Sachs Group, Inc.
625.94
+2.11%