390.30
+2.35
+(0.61%)
At close: July 8 at 6:49:24 PM GMT+3
Breakdown
TTM
12/31/2021
12/31/2020
Total Revenue
3,548,460,000
3,068,442,000
1,999,620,000
Cost of Revenue
1,585,242,000
1,405,486,000
977,857,000
Gross Profit
1,963,218,000
1,662,956,000
1,021,763,000
Operating Expense
1,047,716,000
1,101,619,000
876,586,000
Operating Income
915,502,000
561,337,000
145,177,000
Net Non Operating Interest Income Expense
10,597,000
-7,067,000
-17,368,000
Pretax Income
971,746,000
632,967,000
143,470,000
Tax Provision
169,740,000
113,604,000
22,837,000
Net Income Common Stockholders
794,542,000
503,445,000
117,699,000
Diluted NI Available to Com Stockholders
794,542,000
503,445,000
117,699,000
Basic EPS
168.41
106.71
24.95
Diluted EPS
168.41
106.71
24.95
Basic Average Shares
4,718,000
4,718,000
4,718,000
Diluted Average Shares
4,718,000
4,718,000
4,718,000
Total Operating Income as Reported
915,502,000
561,337,000
145,177,000
Total Expenses
2,632,958,000
2,507,105,000
1,854,443,000
Net Income from Continuing & Discontinued Operation
794,542,000
503,445,000
117,699,000
Normalized Income
782,253,976.55
512,924,484.30
124,654,295.02
Interest Income
30,646,000
17,973,000
7,877,000
Interest Expense
20,640,000
25,631,000
28,746,000
Net Interest Income
10,597,000
-7,067,000
-17,368,000
EBIT
992,386,000
658,598,000
172,216,000
EBITDA
992,386,000
886,656,000
394,367,000
Reconciled Cost of Revenue
1,585,242,000
1,405,486,000
977,857,000
Reconciled Depreciation
--
228,058,000
222,151,000
Net Income from Continuing Operation Net Minority Interest
772,719,000
503,445,000
117,699,000
Total Unusual Items Excluding Goodwill
-11,553,000
-11,553,000
-8,272,000
Total Unusual Items
-11,553,000
-11,553,000
-8,272,000
Normalized EBITDA
1,003,939,000
898,209,000
402,639,000
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
-2,018,023.45
-2,073,515.70
-1,316,704.98
12/31/2020 - 3/3/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade