Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
75.50
+0.50
+(0.67%)
As of 9:02:17 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,125,151
2,125,151
1,919,793
1,991,037
1,918,309
Cost of Revenue
996,816
996,816
935,651
945,767
830,324
Gross Profit
1,128,335
1,128,335
984,142
1,045,270
1,087,985
Operating Expense
576,594
576,594
559,618
569,517
534,604
Operating Income
551,741
551,741
424,524
475,753
553,381
Net Non Operating Interest Income Expense
48,334
48,334
40,444
12,559
3,086
Other Income Expense
146,682
146,682
129,687
120,968
137,206
Pretax Income
746,757
746,757
594,655
609,280
693,673
Tax Provision
165,566
165,566
132,397
133,813
147,080
Net Income Common Stockholders
581,191
581,191
462,258
475,467
546,593
Diluted NI Available to Com Stockholders
581,191
581,191
462,258
475,467
546,593
Basic EPS
4.47
4.47
3.49
3.49
3.87
Diluted EPS
4.41
4.41
3.46
3.46
3.81
Basic Average Shares
130,073
130,073
132,593
136,071
141,216
Diluted Average Shares
131,727
131,727
133,728
137,423
143,312
Total Operating Income as Reported
551,741
551,741
424,524
475,753
553,381
Total Expenses
1,573,410
1,573,410
1,495,269
1,515,284
1,364,928
Net Income from Continuing & Discontinued Operation
581,191
581,191
462,258
475,467
546,593
Normalized Income
579,020.38
579,020.38
460,115.81
477,867.84
546,881.41
Interest Income
48,897
48,897
41,027
13,308
3,649
Interest Expense
563
563
583
749
563
Net Interest Income
48,334
48,334
40,444
12,559
3,086
EBIT
747,320
747,320
595,238
610,029
694,236
EBITDA
822,547
822,547
669,207
697,966
786,869
Reconciled Cost of Revenue
996,816
996,816
935,651
945,767
830,324
Reconciled Depreciation
75,227
75,227
73,969
87,937
92,633
Net Income from Continuing Operation Net Minority Interest
581,191
581,191
462,258
475,467
546,593
Total Unusual Items Excluding Goodwill
2,790
2,790
2,757
-3,078
-366
Total Unusual Items
2,790
2,790
2,757
-3,078
-366
Normalized EBITDA
819,757
819,757
666,450
701,044
787,235
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
619.38
619.38
614.81
-677.16
-77.59
12/31/2021 - 12/28/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade