7.94
-0.09
(-1.12%)
As of April 2 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,383,801
24,969,792
27,781,412
23,845,006
23,030,648
Cost of Revenue
19,157,360
18,909,916
21,655,563
18,055,359
15,836,040
Gross Profit
7,226,441
6,059,876
6,125,849
5,789,647
7,194,608
Operating Expense
1,902,692
1,795,133
1,986,096
2,037,552
1,457,852
Operating Income
5,323,749
4,264,743
4,139,753
3,752,095
5,736,756
Net Non Operating Interest Income Expense
598,661
433,099
49,767
80,460
224,005
Pretax Income
5,896,286
4,995,501
5,262,073
3,823,316
5,512,426
Tax Provision
534,824
438,238
698,908
451,637
429,781
Net Income Common Stockholders
5,361,462
4,557,263
4,562,783
3,371,702
5,106,736
Diluted NI Available to Com Stockholders
5,361,462
4,557,263
4,562,783
3,371,702
5,106,736
Basic EPS
--
--
3.04
2.24
3.40
Diluted EPS
--
--
3.04
2.24
3.40
Basic Average Shares
--
--
1,503,222.40
1,503,222.40
1,503,222.40
Diluted Average Shares
--
--
1,503,222.40
1,503,222.40
1,503,222.40
Total Expenses
21,060,052
20,705,049
23,641,659
20,092,911
17,293,892
Net Income from Continuing & Discontinued Operation
5,361,462
4,557,263
4,562,783
3,371,702
5,106,736
Normalized Income
5,380,522.64
4,444,415.68
4,588,633.64
3,249,166.63
5,096,910.80
Interest Income
989,597
778,904
278,126
224,496
332,255
Interest Expense
390,936
345,805
228,359
144,036
108,250
Net Interest Income
598,661
433,099
49,767
80,460
224,005
EBIT
6,287,222
5,341,306
5,490,432
3,967,352
5,620,676
EBITDA
7,736,620
6,815,551
6,889,333
5,123,468
6,674,542
Reconciled Cost of Revenue
19,157,360
18,909,916
21,655,563
18,055,359
15,836,040
Reconciled Depreciation
1,449,398
1,474,245
1,398,901
1,156,116
1,053,866
Net Income from Continuing Operation Net Minority Interest
5,361,462
4,557,263
4,562,783
3,371,702
5,106,736
Total Unusual Items Excluding Goodwill
-20,962
123,699
-29,810
138,949
10,656
Total Unusual Items
-20,962
123,699
-29,810
138,949
10,656
Normalized EBITDA
7,757,582
6,691,852
6,919,143
4,984,519
6,663,886
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,901.36
10,851.68
-3,959.36
16,413.63
830.80
12/31/2020 - 6/1/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade