NSE - Delayed Quote INR

Shyam Metalics and Energy Limited (SHYAMMETL.NS)

870.00
+4.45
+(0.51%)
At close: 3:29:49 PM GMT+5:30
Currency in INR All numbers in thousands
Download
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
151,375,000
151,375,000
131,952,200
126,092,800
103,643,200
Cost of Revenue
109,414,800
109,414,800
94,786,800
94,169,200
67,590,800
Gross Profit
41,960,200
41,960,200
37,165,400
31,923,600
36,052,400
Operating Expense
30,390,600
30,390,600
27,678,000
20,826,200
13,296,700
Operating Income
11,569,600
11,569,600
9,487,400
11,097,400
22,755,700
Net Non Operating Interest Income Expense
-1,439,200
-1,439,200
-1,332,800
-430,200
42,700
Pretax Income
12,411,900
12,411,900
9,398,000
10,369,000
23,643,300
Tax Provision
3,319,300
3,319,300
-892,000
1,934,100
6,401,700
Net Income Common Stockholders
9,081,000
9,081,000
10,347,900
8,526,800
17,245,400
Diluted NI Available to Com Stockholders
9,081,000
9,081,000
10,347,900
8,526,800
17,245,400
Basic EPS
32.53
32.70
39.54
33.07
68.91
Diluted EPS
32.41
32.57
39.46
33.07
68.91
Basic Average Shares
276,485.91
277,706.42
261,707.13
255,080.69
250,257.16
Diluted Average Shares
277,506.39
278,814.86
262,237.71
255,080.69
250,257.16
Rent Expense Supplemental
--
--
516,800
598,000
438,300
Total Expenses
139,805,400
139,805,400
122,464,800
114,995,400
80,887,500
Net Income from Continuing & Discontinued Operation
9,081,000
9,081,000
10,347,900
8,526,800
17,245,400
Normalized Income
9,100,046.85
9,100,046.85
10,591,220
8,120,877.05
16,809,388.42
Interest Income
--
--
738,600
501,600
274,300
Interest Expense
1,439,200
1,439,200
1,332,800
657,200
154,300
Net Interest Income
-1,439,200
-1,439,200
-1,332,800
-430,200
42,700
EBIT
13,851,100
13,851,100
10,730,800
11,026,200
23,797,600
EBITDA
20,962,800
20,962,800
17,291,200
15,765,900
26,521,600
Reconciled Cost of Revenue
109,414,800
109,414,800
94,786,800
94,169,200
67,590,800
Reconciled Depreciation
7,111,700
7,111,700
6,560,400
4,739,600
2,724,000
Net Income from Continuing Operation Net Minority Interest
9,081,000
9,081,000
10,347,900
8,526,800
17,245,400
Total Unusual Items Excluding Goodwill
-26,000
-26,000
-347,600
499,000
597,900
Total Unusual Items
-26,000
-26,000
-347,600
499,000
597,900
Normalized EBITDA
20,988,800
20,988,800
17,638,800
15,266,900
25,923,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,953.15
-6,953.15
-104,280
93,077.05
161,888.42
3/31/2022 - 6/24/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

GPIL.NS Godawari Power & Ispat Limited
187.93
-0.63%
 
MAHSEAMLES.NS Maharashtra Seamless Limited
672.85
+0.23%
 
RAJRATAN.NS Rajratan Global Wire Limited
436.30
+1.57%
 
IMFA.NS Indian Metals and Ferro Alloys Limited
734.50
+2.53%
 
JINDALSTEL.NS Jindal Steel & Power Limited
962.75
+1.36%
 
USHAMART.NS Usha Martin Limited
306.15
-0.08%
 
SARDAEN.NS Sarda Energy & Minerals Limited
435.95
-1.45%
 
WELCORP.NS Welspun Corp Limited
966.30
+0.41%
 
LLOYDSME.NS Lloyds Metals and Energy Limited
1,458.90
-4.50%
 
SANDUMA.NS The Sandur Manganese & Iron Ores Limited
464.40
-0.46%