Hamburg - Delayed Quote EUR
Huadian Power International Corp Ltd (SHX.HM)
0.4640
-0.0160
(-3.33%)
At close: May 23 at 5:25:06 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
108,618,682
112,993,979
117,176,125
107,058,536
104,607,537
Cost of Revenue
98,444,787
103,070,648
109,645,654
106,598,976
111,084,117
Gross Profit
10,173,895
9,923,331
7,530,471
459,560
-6,476,580
Operating Expense
2,258,358
2,195,735
1,780,844
1,585,743
1,895,270
Operating Income
7,915,537
7,727,596
5,749,627
-1,126,183
-8,371,850
Net Non Operating Interest Income Expense
-3,072,458
-3,216,198
-3,588,371
-4,021,805
-4,233,871
Pretax Income
8,840,106
8,864,491
5,810,141
-1,149,803
-8,451,184
Tax Provision
2,001,456
2,028,865
1,002,134
-528,265
-1,671,991
Net Income Common Stockholders
5,770,909
5,702,671
4,522,125
116,280
-4,982,427
Basic EPS
0.46
0.46
0.35
-0.08
-0.61
Diluted EPS
0.46
0.46
0.35
-0.08
-0.61
Basic Average Shares
12,397,110.8700
12,397,110.8700
12,920,357.1430
--
8,167,913.1150
Diluted Average Shares
12,920,357.1430
--
12,920,357.1430
--
8,167,913.1150
Total Operating Income as Reported
8,315,704
8,327,570
5,703,450
-1,335,595
-8,574,345
Total Expenses
100,703,145
105,266,383
111,426,498
108,184,719
112,979,387
Net Income from Continuing & Discontinued Operation
5,770,909
5,702,671
4,522,125
116,280
-4,982,427
Normalized Income
5,795,007.2163
5,434,891.0847
4,703,346.8817
842,208
-2,429,147.7989
Interest Income
--
49,340
72,494
84,376
136,720
Interest Expense
--
3,231,852
3,633,574
4,071,292
4,249,973
Net Interest Income
-3,072,458
-3,216,198
-3,588,371
-4,021,805
-4,233,871
EBIT
12,284,284
12,096,343
9,443,715
2,921,489
-4,201,211
EBITDA
12,284,284
22,745,050
19,822,247
12,699,442
7,002,421
Reconciled Cost of Revenue
98,444,787
103,070,648
109,645,654
106,598,976
111,084,117
Reconciled Depreciation
--
10,648,707
10,378,532
9,777,953
11,203,632
Net Income from Continuing Operation Net Minority Interest
5,770,909
5,702,671
4,522,125
116,280
-4,982,427
Total Unusual Items Excluding Goodwill
-31,151
347,259
-218,994
-967,904
-3,183,009
Total Unusual Items
-31,151
347,259
-218,994
-967,904
-3,183,009
Normalized EBITDA
12,315,435
22,397,791
20,041,241
13,667,346
10,185,430
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-7,052.7837
79,479.0847
-37,772.1183
-241,976
-629,729.7989
12/31/2021 - 4/14/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade