Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0055
+0.0044
+(378.26%)
As of 9:30:21 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
172,447.7860
172,447.7860
159,379.2190
108,420.2390
24,000.8520
Cost of Revenue
96,424.1500
96,424.1500
79,090.4610
59,066.5450
17,226.4860
Gross Profit
76,023.6360
76,023.6360
80,288.7580
49,353.6940
6,774.3660
Operating Expense
70,933.2040
70,933.2040
59,422.5190
38,944.5280
29,677.3050
Operating Income
5,090.4320
5,090.4320
20,866.2390
10,409.1660
-22,902.9390
Net Non Operating Interest Income Expense
-32,069.0820
-32,069.0820
-30,139.6450
-7,014.2790
-41.4600
Other Income Expense
12,169.9020
12,169.9020
5,703.8550
15,520.4070
2,628.5290
Pretax Income
-14,808.7490
-14,808.7490
-3,569.5510
18,915.2940
-20,315.8700
Tax Provision
19,740.5950
19,740.5950
14,898.0640
4,396.1640
-899.1090
Net Income Common Stockholders
-42,704.3370
-42,704.3370
-26,270.4240
7,172.9770
-19,416.7610
Average Dilution Earnings
26,079.7770
26,079.7770
-6,922.5900
-12,765.7480
--
Diluted NI Available to Com Stockholders
-16,624.5600
-16,624.5600
-33,193.0140
-5,592.7710
-19,416.7610
Basic EPS
-0.66
-0.66
-0.49
0.17
-0.47
Diluted EPS
-0.66
-0.66
-0.49
-0.06
-0.47
Basic Average Shares
64,535.2450
64,535.2450
54,154.0470
43,339.0920
41,217.0260
Diluted Average Shares
64,535.2450
64,535.2450
54,154.0470
101,368.9580
41,217.0260
Total Operating Income as Reported
3,288.6920
3,288.6920
12,854.8340
10,409.1660
-22,902.9390
Total Expenses
167,357.3540
167,357.3540
138,512.9800
98,011.0730
46,903.7910
Net Income from Continuing & Discontinued Operation
-34,549.3440
-34,549.3440
-18,467.6150
14,519.1300
-19,416.7610
Normalized Income
-44,109.5306
-44,109.5306
-22,954.5930
2,605.8705
-21,898.4490
Interest Expense
32,069.0820
32,069.0820
30,139.6450
7,014.2790
41.4600
Net Interest Income
-32,069.0820
-32,069.0820
-30,139.6450
-7,014.2790
-41.4600
EBIT
17,260.3330
17,260.3330
26,570.0940
25,929.5730
-20,274.4100
EBITDA
38,193.8740
38,193.8740
37,230.2660
34,506.4380
-19,797.8180
Reconciled Cost of Revenue
96,424.1500
96,424.1500
79,090.4610
59,066.5450
17,226.4860
Reconciled Depreciation
20,933.5410
20,933.5410
10,660.1720
8,576.8650
476.5920
Net Income from Continuing Operation Net Minority Interest
-34,549.3440
-34,549.3440
-18,467.6150
14,519.1300
-19,416.7610
Total Unusual Items Excluding Goodwill
12,101.5020
12,101.5020
5,679.7190
15,520.4070
2,595.9080
Total Unusual Items
12,101.5020
12,101.5020
5,679.7190
15,520.4070
2,595.9080
Normalized EBITDA
26,092.3720
26,092.3720
31,550.5470
18,986.0310
-22,393.7260
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0
Tax Effect of Unusual Items
2,541.3154
2,541.3154
1,192.7410
3,607.1475
114.2200
12/31/2020 - 2/19/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade