34.75
+0.30
+(0.87%)
At close: 5:29:50 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
357,923.00
357,923.00
335,290.00
300,375.00
271,383.00
Cost of Revenue
119,768.00
119,768.00
113,279.00
77,102.00
98,953.00
Gross Profit
238,155.00
238,155.00
222,011.00
223,273.00
172,430.00
Operating Expense
30,194.00
30,194.00
26,346.00
50,875.00
18,884.00
Operating Income
207,961.00
207,961.00
195,665.00
172,398.00
153,546.00
Net Non Operating Interest Income Expense
-20,127.00
-20,127.00
-20,697.00
-19,985.00
-18,268.00
Pretax Income
481,120.00
481,120.00
761,836.00
624,720.00
399,096.00
Tax Provision
-53,283.00
-53,283.00
186,235.00
177,134.00
109,250.00
Net Income Common Stockholders
533,313.00
533,313.00
574,284.00
446,848.00
289,475.00
Diluted NI Available to Com Stockholders
533,313.00
533,313.00
574,284.00
446,848.00
289,475.00
Basic EPS
5.91
--
6.45
5.03
3.26
Diluted EPS
5.89
--
6.40
5.00
3.25
Basic Average Shares
90,213.36
--
89,096.13
88,838.48
88,722.87
Diluted Average Shares
90,531.04
--
89,706.19
89,398.65
89,145.73
Total Operating Income as Reported
501,390.00
501,390.00
782,621.00
644,690.00
417,805.00
Total Expenses
149,962.00
149,962.00
139,625.00
127,977.00
117,837.00
Net Income from Continuing & Discontinued Operation
533,313.00
533,313.00
574,284.00
446,848.00
289,475.00
Normalized Income
533,309.25
533,309.25
573,698.10
442,748.91
284,124.38
Interest Income
3,120.00
3,120.00
622.00
--
763.00
Interest Expense
23,247.00
23,247.00
21,319.00
19,985.00
19,031.00
Net Interest Income
-20,127.00
-20,127.00
-20,697.00
-19,985.00
-18,268.00
EBIT
504,367.00
504,367.00
783,155.00
644,705.00
418,127.00
EBITDA
507,744.00
507,744.00
786,021.00
647,329.00
420,174.00
Reconciled Cost of Revenue
119,768.00
119,768.00
113,279.00
77,102.00
98,953.00
Reconciled Depreciation
3,377.00
3,377.00
2,866.00
2,624.00
2,047.00
Net Income from Continuing Operation Net Minority Interest
533,313.00
533,313.00
574,284.00
446,848.00
289,475.00
Total Unusual Items Excluding Goodwill
5.00
5.00
775.00
5,717.00
7,370.00
Total Unusual Items
5.00
5.00
775.00
5,717.00
7,370.00
Normalized EBITDA
507,739.00
507,739.00
785,246.00
641,612.00
412,804.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1.25
1.25
189.10
1,617.91
2,019.38
12/31/2020 - 10/15/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SBAC SBA Communications Corporation
192.83
+0.04%
APR-UN.TO Automotive Properties Real Estate Investment Trust
10.59
+1.15%
NLCP NewLake Capital Partners, Inc.
16.25
-1.69%
UNIT Uniti Group Inc.
5.21
-2.25%
WY Weyerhaeuser Company
27.95
+2.42%
EQIX Equinix, Inc.
891.23
-0.96%
EPR EPR Properties
44.83
+1.20%
IRM Iron Mountain Incorporated
100.14
-1.01%
DLR Digital Realty Trust, Inc.
170.71
-1.52%
AMT American Tower Corporation
174.48
+0.59%