0.0700
+0.0020
+(2.94%)
As of 8:12:14 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,832,132
15,832,132
31,540,226
32,050,306
18,803,011
Cost of Revenue
10,721,440
10,721,440
20,847,656
19,624,560
9,988,431
Gross Profit
5,110,692
5,110,692
10,692,570
12,425,746
8,814,580
Operating Expense
2,428,800
2,428,800
2,571,347
2,139,658
1,864,746
Operating Income
2,681,892
2,681,892
8,121,223
10,286,088
6,949,834
Net Non Operating Interest Income Expense
-787,471
-787,471
-593,622
-387,528
-639,934
Pretax Income
1,775,912
1,775,912
7,367,039
3,647,978
8,133,603
Tax Provision
1,582,516
1,582,516
4,911,695
5,748,231
4,170,113
Net Income Common Stockholders
-261,397
-261,397
2,085,418
-2,721,886
3,722,856
Diluted NI Available to Com Stockholders
-261,397
-261,397
2,085,418
-2,721,886
3,722,856
Basic EPS
-0.03
-0.03
0.23
-0.31
0.42
Diluted EPS
-0.03
-0.03
0.23
-0.31
0.42
Basic Average Shares
8,898,793.1150
8,898,793.1150
8,899,105.9920
8,899,893.1150
8,858,380.8320
Diluted Average Shares
8,898,793.1150
8,898,793.1150
8,899,105.9920
8,899,893.1150
8,858,380.8320
Total Operating Income as Reported
3,499,944
3,499,944
7,730,696
3,294,133
7,660,400
Total Expenses
13,150,240
13,150,240
23,419,003
21,764,218
11,853,177
Net Income from Continuing & Discontinued Operation
-261,397
-261,397
2,085,418
-2,721,886
3,722,856
Normalized Income
-182,168.5000
-182,168.5000
2,408,797
2,698,622
4,079,610.7500
Interest Income
457,444
457,444
378,067
349,860
352,104
Interest Expense
1,244,915
1,244,915
971,689
737,388
992,038
Net Interest Income
-787,471
-787,471
-593,622
-387,528
-639,934
EBIT
3,020,827
3,020,827
8,338,728
4,385,366
9,125,641
EBITDA
3,422,674
3,422,674
8,789,694
4,759,567
9,367,592
Reconciled Cost of Revenue
10,721,440
10,721,440
20,847,656
19,624,560
9,988,431
Reconciled Depreciation
401,847
401,847
450,966
374,201
241,951
Net Income from Continuing Operation Net Minority Interest
-261,397
-261,397
2,085,418
-2,721,886
3,722,856
Total Unusual Items Excluding Goodwill
-105,638
-105,638
-431,172
-6,740,068
-475,673
Total Unusual Items
-105,638
-105,638
-431,172
-6,374,611
-475,673
Normalized EBITDA
3,528,312
3,528,312
9,220,866
11,134,178
9,843,265
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-26,409.5000
-26,409.5000
-107,793
-1,685,017
-118,918.2500
12/31/2020 - 10/25/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade