BSE - Delayed Quote INR
Sharda Ispat Limited (SHRDAIS.BO)
307.75
-11.25
(-3.53%)
At close: 3:24:34 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,872,261
2,272,653
1,432,733
1,193,509
952,781
Cost of Revenue
1,589,068
1,899,375
1,256,340
1,042,283
814,818
Gross Profit
283,193
373,278
176,393
151,226
137,963
Operating Expense
162,049
189,214
124,425
107,604
98,321
Operating Income
121,144
184,064
51,968
43,622
39,642
Net Non Operating Interest Income Expense
1,373
1,584
-4,017
-2,412
-4,579
Pretax Income
137,060
187,687
53,736
41,210
45,855
Tax Provision
29,399
47,963
13,790
10,997
11,350
Net Income Common Stockholders
107,662
139,725
39,946
30,212
34,505
Diluted NI Available to Com Stockholders
107,662
139,725
39,946
30,212
34,505
Basic EPS
21.20
27.52
7.87
5.95
6.80
Diluted EPS
21.20
27.52
7.87
5.95
6.80
Basic Average Shares
5,077.97
5,076.80
5,076.80
5,076.80
5,077
Diluted Average Shares
5,077.97
5,076.80
5,076.80
5,076.80
5,077
Rent Expense Supplemental
--
82
54
32
48
Total Expenses
1,751,117
2,088,589
1,380,765
1,149,887
913,139
Net Income from Continuing & Discontinued Operation
107,662
139,725
39,946
30,212
34,505
Normalized Income
106,240.24
138,377.54
39,633.04
30,212
26,529.46
Interest Income
--
15,549
6,445
5,426
3,731
Interest Expense
14,059
13,848
8,267
6,757
7,898
Net Interest Income
1,373
1,584
-4,017
-2,412
-4,579
EBIT
151,119
201,535
62,003
47,967
53,753
EBITDA
159,572
210,032
69,991
55,158
61,358
Reconciled Cost of Revenue
1,589,068
1,899,375
1,256,340
1,042,283
814,818
Reconciled Depreciation
8,453
8,497
7,988
7,191
7,605
Net Income from Continuing Operation Net Minority Interest
107,662
139,725
39,946
30,212
34,505
Total Unusual Items Excluding Goodwill
1,810
1,810
421
0
10,599
Total Unusual Items
1,810
1,810
421
0
10,599
Normalized EBITDA
157,762
208,222
69,570
55,158
50,759
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
388.24
462.54
108.04
0
2,623.46
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade