0.1450
0.0000
(0.00%)
At close: January 22 at 12:58:21 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,962.2220
1,592.0620
1,941.7370
2,696.7720
630.5680
Cost of Revenue
1,192.6650
914.2250
1,381.2740
1,705.6940
357.4800
Gross Profit
769.5570
677.8370
560.4630
991.0780
273.0880
Operating Expense
4,387.2100
4,206.8880
4,420.2770
2,981.7870
2,779.5890
Operating Income
-3,617.6530
-3,529.0510
-3,859.8140
-1,990.7090
-2,506.5010
Net Non Operating Interest Income Expense
-6.6570
-228.6210
-843.9520
-1,090.7490
-1,286.5960
Other Income Expense
-100.9050
-145.8180
-115.3470
17.8190
415.0600
Pretax Income
-3,725.2150
-3,903.4900
-4,819.1130
-3,063.6390
-3,378.0370
Tax Provision
0.0460
--
-1.1470
-18.6510
-483.6980
Net Income Common Stockholders
-3,725.2610
-3,903.4900
-4,817.9660
-3,044.9880
-2,894.3390
Diluted NI Available to Com Stockholders
-3,725.2610
-3,903.4900
-4,817.9660
-3,044.9880
-2,894.3390
Basic EPS
-0.02
-0.03
-0.05
-0.03
-0.05
Diluted EPS
-0.02
-0.03
-0.05
-0.03
-0.05
Basic Average Shares
158,160.3760
144,853.9320
104,622.2380
91,564.6250
56,977.8500
Diluted Average Shares
158,160.3760
144,853.9320
104,622.2380
91,564.6250
56,977.8500
Rent Expense Supplemental
48.0000
48.0000
48.0000
48.0000
48.0000
Total Expenses
5,579.8750
5,121.1130
5,801.5510
4,687.4810
3,137.0690
Interest Income
9.4040
15.9340
15.6460
4.9730
--
Interest Expense
16.0610
244.5550
859.5980
1,095.7220
1,286.5960
Net Interest Income
-6.6570
-228.6210
-843.9520
-1,090.7490
-1,286.5960
Net Income from Continuing & Discontinued Operation
-3,725.2610
-3,903.4900
-4,817.9660
-3,044.9880
-2,894.3390
Normalized Income
-3,639.4918
-3,757.6720
-4,702.6465
-3,062.6985
-3,249.9669
EBIT
-3,709.1540
-3,658.9350
-3,959.5150
-1,967.9170
-2,091.4410
EBITDA
-3,559.3280
-3,498.3550
-3,797.5180
-1,810.5800
-1,948.5200
Reconciled Cost of Revenue
1,192.6650
914.2250
1,381.2740
1,705.6940
357.4800
Reconciled Depreciation
149.8260
160.5800
161.9970
157.3370
142.9210
Net Income from Continuing Operation Net Minority Interest
-3,725.2610
-3,903.4900
-4,817.9660
-3,044.9880
-2,894.3390
Total Unusual Items Excluding Goodwill
-100.9050
-145.8180
-115.3470
17.8190
415.0600
Total Unusual Items
-100.9050
-145.8180
-115.3470
17.8190
415.0600
Normalized EBITDA
-3,458.4230
-3,352.5370
-3,682.1710
-1,828.3990
-2,363.5800
Tax Rate for Calcs
0.0002
--
0.0000
0.0000
0.0001
Tax Effect of Unusual Items
-15.1358
--
-0.0275
0.1085
59.4321
12/31/2020 - 5/23/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade