122.20
-0.70
(-0.57%)
At close: 8:47:31 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
450,993,000
450,993,000
474,362,000
628,909,000
546,515,000
Cost of Revenue
278,690,000
278,690,000
291,847,000
363,264,000
315,097,000
Gross Profit
172,303,000
172,303,000
182,515,000
265,645,000
231,417,000
Operating Expense
107,217,000
107,217,000
98,861,000
96,486,000
83,129,000
Operating Income
65,086,000
65,086,000
83,654,000
169,159,000
148,288,000
Net Non Operating Interest Income Expense
22,700,000
22,700,000
19,891,000
5,831,000
1,303,000
Pretax Income
98,594,000
98,594,000
83,438,000
174,112,000
153,728,000
Tax Provision
22,021,000
22,021,000
22,085,000
45,676,000
37,596,000
Net Income Common Stockholders
76,329,000
76,329,000
61,142,000
128,178,000
115,937,000
Diluted NI Available to Com Stockholders
76,329,000
76,329,000
61,142,000
128,178,000
115,937,000
Basic EPS
853.36
--
676.77
1.41k
1.25k
Diluted EPS
853.36
--
676.77
1.41k
1.25k
Basic Average Shares
89,446.01
--
90,345.88
91,021.71
92,556
Diluted Average Shares
89,446.01
--
90,345.88
91,021.71
92,556
Total Operating Income as Reported
65,085,000
65,085,000
83,653,000
169,158,000
148,287,000
Total Expenses
385,907,000
385,907,000
390,708,000
459,750,000
398,226,000
Net Income from Continuing & Discontinued Operation
76,329,000
76,329,000
61,142,000
128,178,000
115,937,000
Normalized Income
77,196,132
77,196,132
75,790,550
129,989,052
115,436,435
Interest Income
22,817,000
22,817,000
20,102,000
5,985,000
1,419,000
Interest Expense
117,000
117,000
211,000
154,000
116,000
Net Interest Income
22,700,000
22,700,000
19,891,000
5,831,000
1,303,000
EBIT
98,711,000
98,711,000
83,649,000
174,266,000
153,844,000
EBITDA
123,748,000
123,748,000
107,586,000
195,258,000
172,593,000
Reconciled Cost of Revenue
278,690,000
278,690,000
291,847,000
363,264,000
315,097,000
Reconciled Depreciation
25,037,000
25,037,000
23,937,000
20,992,000
18,749,000
Net Income from Continuing Operation Net Minority Interest
76,329,000
76,329,000
61,142,000
128,178,000
115,937,000
Total Unusual Items Excluding Goodwill
-1,116,000
-1,116,000
-19,930,000
-2,454,000
663,000
Total Unusual Items
-1,116,000
-1,116,000
-19,930,000
-2,454,000
663,000
Normalized EBITDA
124,864,000
124,864,000
127,516,000
197,712,000
171,930,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-248,868
-248,868
-5,281,450
-642,948
162,435
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade