0.6800
-0.0050
(-0.73%)
At close: 3:50:31 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
12/31/2020
Total Revenue
119,269
119,269
125,506
191,792
190,881
Cost of Revenue
66,680
66,680
72,166
114,621
115,457
Gross Profit
52,589
52,589
53,340
77,171
75,424
Operating Expense
43,190
43,190
39,653
61,520
51,308
Operating Income
9,399
9,399
13,687
15,651
24,116
Net Non Operating Interest Income Expense
302
302
-361
-653
-1,636
Other Income Expense
1,317
1,317
1,231
3,617
2,681
Pretax Income
11,018
11,018
14,557
18,615
25,161
Tax Provision
3,742
3,742
4,740
5,118
6,965
Net Income Common Stockholders
6,910
6,910
8,047
13,497
18,196
Basic EPS
0.07
--
0.08
0.14
0.19
Diluted EPS
0.07
--
0.08
0.07
0.19
Basic Average Shares
96,415.6700
--
95,896.0700
95,255.9480
95,087.5000
Diluted Average Shares
98,293.0300
--
96,951.8070
95,255.9480
96,275.1320
Net Income from Continuing & Discontinued Operation
6,910
6,910
8,047
13,497
18,196
Normalized Income
7,276
7,276
9,790.6990
13,497
18,196
Interest Income
889
889
--
--
--
Interest Expense
57
57
149
272
324
Net Interest Income
302
302
-361
-653
-1,636
EBIT
11,075
11,075
14,706
18,887
25,485
EBITDA
15,049
15,049
18,895
24,202
31,068
Reconciled Cost of Revenue
66,680
66,680
72,166
114,621
115,457
Reconciled Depreciation
3,974
3,974
4,189
5,315
5,583
Net Income from Continuing Operation Net Minority Interest
7,276
7,276
9,817
13,497
18,196
Total Unusual Items Excluding Goodwill
--
--
39
--
--
Total Unusual Items
--
--
39
--
--
Normalized EBITDA
15,049
15,049
18,856
24,202
31,068
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
--
--
12.6990
--
--
12/31/2020 - 6/23/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade