NSE - Delayed Quote INR
Shiva Mills Limited (SHIVAMILLS.NS)
77.79
+0.86
+(1.12%)
At close: 3:29:05 PM GMT+5:30
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
1,747,687
1,693,054
1,571,048
1,584,602
2,121,387
Cost of Revenue
1,369,837
--
1,240,612
1,321,249
1,423,948
Gross Profit
--
--
330,436
263,353
697,439
Operating Expense
406,432
--
371,091
340,834
449,417
Operating Income
-28,582
--
-40,655
-77,481
248,022
Net Non Operating Interest Income Expense
-10,973
--
-6,627
-7,255
-7,316
Pretax Income
-30,258
--
-39,302
-74,723
245,041
Tax Provision
-4,301
-4,361
-6,811
-3,142
68,455
Net Income Common Stockholders
-25,957
--
-32,491
-71,581
176,586
Diluted NI Available to Com Stockholders
-25,957
--
-32,491
-71,581
176,586
Basic EPS
-3.00
--
-3.76
-8.28
20.43
Diluted EPS
-3.00
--
-3.76
-8.28
20.43
Basic Average Shares
8,648.10
--
8,641.81
8,641.81
8,642
Diluted Average Shares
8,648.10
--
8,641.22
8,641.81
8,642
Rent Expense Supplemental
--
--
--
339
208
Total Expenses
1,739,358
--
1,611,703
1,662,083
1,873,365
Net Income from Continuing & Discontinued Operation
-25,957
--
-32,491
-71,581
176,586
Normalized Income
-26,238.38
--
-32,819
-71,112
177,752.59
Interest Income
--
--
983
2,260
572
Interest Expense
9,165
--
4,819
4,310
3,600
Net Interest Income
-10,973
--
-6,627
-7,255
-7,316
EBIT
-21,093
--
-31,692
-70,413
248,641
EBITDA
46,350
--
32,688
-9,892
305,748
Reconciled Cost of Revenue
1,369,837
--
1,240,612
1,321,249
1,423,948
Reconciled Depreciation
67,443
--
67,171
60,521
57,107
Net Income from Continuing Operation Net Minority Interest
-25,957
--
-32,491
-71,581
176,586
Total Unusual Items Excluding Goodwill
328
--
328
-469
-1,625
Total Unusual Items
328
--
328
-469
-1,625
Normalized EBITDA
46,022
--
32,360
-9,423
307,373
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
46.62
0
0
0
-458.41
3/31/2022 - 2/26/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade