NSE - Delayed Quote INR
Shivalik Rasayan Limited (SHIVALIK.NS)
561.10
+10.65
+(1.93%)
At close: 3:29:09 PM GMT+5:30
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
--
--
2,715,449
2,339,883
2,069,659
Cost of Revenue
1,885,628
--
1,398,444
1,395,944
1,216,484
Gross Profit
1,236,130
--
1,076,044
943,939
853,175
Operating Expense
929,704
--
777,953
613,418
460,443
Operating Income
306,426
--
298,091
330,521
392,732
Net Non Operating Interest Income Expense
-93,337
-93,337
-71,224
-24,506
-14,527
Pretax Income
--
--
232,830
316,618
369,661
Tax Provision
--
--
51,533
18,288
27,039
Net Income Common Stockholders
161,552
--
127,173
207,476
256,062
Diluted NI Available to Com Stockholders
161,552
--
127,173
207,476
256,062
Basic EPS
10.60
--
8.35
14.32
18.12
Diluted EPS
10.29
--
8.35
14.32
18.12
Basic Average Shares
15,751.13
--
15,218.70
14,489.23
14,134.23
Diluted Average Shares
15,736.60
--
15,223.67
14,489.23
14,134.23
Rent Expense Supplemental
--
--
11,535
7,103
7,261
Total Expenses
2,815,332
--
2,417,358
2,009,362
1,676,927
Net Income from Continuing & Discontinued Operation
166,962
--
163,601
207,476
256,062
Normalized Income
--
166,962
139,205.74
218,876.16
283,441.29
Interest Income
--
--
18,355
23,946
16,100
Interest Expense
--
93,337
76,264
43,436
24,951
Net Interest Income
-87,308
--
-71,224
-24,506
-14,527
EBIT
--
--
309,094
360,054
394,612
EBITDA
485,112
--
431,553
476,080
504,706
Reconciled Cost of Revenue
1,604,110
--
1,639,405
1,395,944
1,216,484
Reconciled Depreciation
157,700
--
45,596
116,026
110,094
Net Income from Continuing Operation Net Minority Interest
161,552
--
127,173
207,476
256,062
Total Unusual Items Excluding Goodwill
-15,453
--
-15,453
-12,099
-29,540
Total Unusual Items
-15,453
--
-15,453
-12,099
-29,540
Normalized EBITDA
494,995
--
448,318
488,179
534,246
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
--
-3,420.26
-698.84
-2,160.71
3/31/2022 - 12/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade