NSE - Free Realtime Quote INR
Shivalik Rasayan Limited (SHIVALIK.NS)
592.60
-21.90
(-3.56%)
As of 10:36:48 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,121,758
2,715,449
2,339,883
2,069,659
1,955,881.85
Cost of Revenue
1,885,628
1,639,405
1,395,944
1,216,484
1,275,107.63
Gross Profit
1,236,130
1,076,044
943,939
853,175
680,774.22
Operating Expense
929,704
777,953
613,418
460,443
361,529.07
Operating Income
306,426
298,091
330,521
392,732
319,245.15
Net Non Operating Interest Income Expense
-87,308
-71,224
-24,506
-14,527
-17,934.31
Pretax Income
226,196
232,830
316,618
369,661
289,274.71
Tax Provision
27,277
51,533
18,288
27,039
42,645.72
Net Income Common Stockholders
161,552
127,173
207,476
256,062
176,023.53
Diluted NI Available to Com Stockholders
161,552
127,173
207,476
256,062
176,023.53
Basic EPS
10.29
8.35
14.32
18.12
12.77
Diluted EPS
10.29
8.35
14.32
18.12
12.77
Basic Average Shares
15,736.60
15,223.67
14,489.23
14,134.23
13,784.15
Diluted Average Shares
15,736.60
15,223.67
14,489.23
14,134.23
13,784.15
Rent Expense Supplemental
--
11,535
7,103
7,261
4,395.07
Total Expenses
2,815,332
2,417,358
2,009,362
1,676,927
1,636,636.70
Net Income from Continuing & Discontinued Operation
161,552
127,173
207,476
256,062
176,023.53
Normalized Income
175,141.52
139,205.74
218,876.16
283,441.29
193,851.79
Interest Income
--
18,355
23,946
16,100
2,444.22
Interest Expense
92,348
76,264
43,436
24,951
15,747.24
Net Interest Income
-87,308
-71,224
-24,506
-14,527
-17,934.31
EBIT
318,544
309,094
360,054
394,612
305,021.95
EBITDA
479,542
432,865
476,080
504,706
390,846.36
Reconciled Cost of Revenue
1,885,628
1,639,405
1,395,944
1,216,484
1,275,107.63
Reconciled Depreciation
160,998
45,596
116,026
110,094
85,824.41
Net Income from Continuing Operation Net Minority Interest
161,552
127,173
207,476
256,062
176,023.53
Total Unusual Items Excluding Goodwill
-15,453
-15,453
-12,099
-29,540
-20,911.02
Total Unusual Items
-15,453
-15,453
-12,099
-29,540
-20,911.02
Normalized EBITDA
494,995
448,318
488,179
534,246
411,757.38
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,863.48
-3,420.26
-698.84
-2,160.71
-3,082.76
3/31/2021 - 12/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade