NSE - Delayed Quote INR

Shivalik Rasayan Limited (SHIVALIK.NS)

Compare
817.10
+41.95
+(5.41%)
At close: 3:29:56 PM GMT+5:30
Currency in INR All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,971,037.00
2,715,449.00
2,339,883.00
2,069,659.00
1,975,821.14
Cost of Revenue
1,821,888.00
1,639,405.00
1,395,944.00
1,216,484.00
1,275,107.63
Gross Profit
1,149,149.00
1,076,044.00
943,939.00
853,175.00
700,713.51
Operating Expense
868,905.00
777,953.00
613,418.00
460,443.00
381,468.36
Operating Income
280,244.00
298,091.00
330,521.00
392,732.00
319,245.15
Net Non Operating Interest Income Expense
-80,564.00
-71,224.00
-24,506.00
-14,527.00
-17,934.31
Pretax Income
205,734.00
232,830.00
316,618.00
369,661.00
289,274.71
Tax Provision
32,765.00
51,533.00
18,288.00
27,039.00
42,645.72
Net Income Common Stockholders
141,936.00
127,173.00
207,476.00
256,062.00
176,023.53
Diluted NI Available to Com Stockholders
141,936.00
127,173.00
207,476.00
256,062.00
176,023.53
Basic EPS
9.12
8.35
14.32
18.12
12.77
Diluted EPS
9.12
8.35
14.32
18.12
12.77
Basic Average Shares
15,565.01
15,223.67
14,489.23
14,134.23
13,784.15
Diluted Average Shares
15,565.01
15,223.67
14,489.23
14,134.23
13,784.15
Rent Expense Supplemental
--
11,535.00
7,103.00
7,261.00
4,395.07
Total Expenses
2,690,793.00
2,417,358.00
2,009,362.00
1,676,927.00
1,656,575.99
Net Income from Continuing & Discontinued Operation
141,936.00
127,173.00
207,476.00
256,062.00
176,023.53
Normalized Income
154,927.97
139,205.74
218,876.16
283,441.29
193,851.79
Interest Income
--
18,355.00
23,946.00
16,100.00
2,444.22
Interest Expense
85,604.00
76,264.00
43,436.00
24,951.00
15,747.24
Net Interest Income
-80,564.00
-71,224.00
-24,506.00
-14,527.00
-17,934.31
EBIT
291,338.00
309,094.00
360,054.00
394,612.00
305,021.95
EBITDA
434,086.00
432,865.00
476,080.00
504,706.00
390,846.36
Reconciled Cost of Revenue
1,821,888.00
1,639,405.00
1,395,944.00
1,216,484.00
1,275,107.63
Reconciled Depreciation
64,573.00
45,596.00
116,026.00
110,094.00
85,824.41
Net Income from Continuing Operation Net Minority Interest
141,936.00
127,173.00
207,476.00
256,062.00
176,023.53
Total Unusual Items Excluding Goodwill
-15,453.00
-15,453.00
-12,099.00
-29,540.00
-20,911.02
Total Unusual Items
-15,453.00
-15,453.00
-12,099.00
-29,540.00
-20,911.02
Normalized EBITDA
449,539.00
448,318.00
488,179.00
534,246.00
411,757.38
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,461.03
-3,420.26
-698.84
-2,160.71
-3,082.76
3/31/2021 - 12/9/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers