Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
BSE - Delayed Quote INR

Shiva Cement Limited (SHIVACEM.BO)

Compare
33.83
-0.98
(-2.82%)
At close: February 21 at 3:29:55 PM GMT+5:30
Currency in INR All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,492,759
3,467,282
--
34,655
284,520
Cost of Revenue
2,252,337
2,164,740
27,949
45,097
268,531
Gross Profit
1,240,422
1,302,542
-27,949
-10,442
15,989
Operating Expense
1,427,874
1,209,051
661,168
116,956
188,276
Operating Income
-187,452
93,491
-689,117
-127,398
-172,287
Net Non Operating Interest Income Expense
-1,155,264
-1,010,220
-125,568
-83,781
-144,384
Pretax Income
-1,355,151
-916,264
-1,086,420
-345,176
-294,822
Tax Provision
-344,453
-233,016
-281,717
-89,984
-75,140
Net Income Common Stockholders
-1,010,698
-683,248
-804,703
-255,192
-219,682
Diluted NI Available to Com Stockholders
-1,010,698
-683,248
-804,703
-255,192
-219,682
Basic EPS
-3.54
-3.28
-3.85
-1.22
-1.05
Diluted EPS
-3.54
-3.28
-3.85
-1.22
-1.05
Basic Average Shares
274,605.52
208,913.23
208,913.23
208,913.23
208,913.23
Diluted Average Shares
274,605.52
208,913.23
208,913.23
208,913.23
208,913.23
Rent Expense Supplemental
--
2,478
2,233
2,485
2,705
Total Expenses
3,680,211
3,373,791
689,117
162,053
456,807
Net Income from Continuing & Discontinued Operation
-1,010,698
-683,248
-804,703
-255,192
-219,682
Normalized Income
-972,691.79
-683,592.51
-603,428.89
-156,072.57
-209,256.74
Interest Income
--
4,701
2,962
4,145
5,177
Interest Expense
1,093,015
947,971
128,428
87,810
149,561
Net Interest Income
-1,155,264
-1,010,220
-125,568
-83,781
-144,384
EBIT
-262,136
31,707
-957,992
-257,366
-145,261
EBITDA
163,134
346,599
-368,129
-186,811
-67,072
Reconciled Cost of Revenue
2,252,337
2,164,740
27,949
45,097
268,531
Reconciled Depreciation
425,270
314,892
589,863
70,555
78,189
Net Income from Continuing Operation Net Minority Interest
-1,010,698
-683,248
-804,703
-255,192
-219,682
Total Unusual Items Excluding Goodwill
-50,959
462
-271,735
-134,072
-13,973
Total Unusual Items
-50,959
462
-271,735
-134,072
-13,973
Normalized EBITDA
214,093
346,137
-96,394
-52,739
-53,099
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,952.79
117.49
-70,460.89
-34,952.57
-3,547.74
3/31/2021 - 12/30/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade