Cboe UK GBp
SIG plc (SHIL.XC)
13.72
-0.02
(-0.15%)
At close: April 25 at 4:13:49 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,611,800
2,611,800
2,761,200
2,744,500
2,291,400
Cost of Revenue
1,971,800
1,971,800
2,061,600
2,033,500
1,689,300
Gross Profit
640,000
640,000
699,600
711,000
602,100
Operating Expense
638,000
638,000
690,800
636,300
583,300
Operating Income
2,000
2,000
8,800
74,700
18,800
Net Non Operating Interest Income Expense
-39,400
-39,400
-35,700
-28,700
-37,900
Pretax Income
-44,800
-44,800
-31,900
27,500
-15,900
Tax Provision
3,800
3,800
11,500
12,000
12,400
Net Income Common Stockholders
-48,600
-48,600
-43,400
15,500
-28,300
Diluted NI Available to Com Stockholders
-48,600
-48,600
-43,400
15,500
-28,300
Basic EPS
-0.05
-0.04
-0.04
0.01
-0.02
Diluted EPS
-0.05
-0.04
-0.04
0.01
-0.02
Basic Average Shares
1,153,469.27
1,159,276.04
1,148,348.91
1,149,776.93
1,177,972.69
Diluted Average Shares
1,153,469.27
1,159,276.04
1,148,348.91
1,183,415.24
1,177,972.69
Total Operating Income as Reported
-3,800
-3,800
4,000
56,200
14,000
Rent Expense Supplemental
1,800
1,800
1,100
300
800
Total Expenses
2,609,800
2,609,800
2,752,400
2,669,800
2,272,600
Net Income from Continuing & Discontinued Operation
-48,600
-48,600
-43,400
15,500
-28,300
Normalized Income
-43,050
-43,050
-39,350
30,485
-30,892
Interest Income
2,700
2,700
2,200
1,300
700
Interest Expense
41,500
41,500
37,100
30,000
35,800
Net Interest Income
-39,400
-39,400
-35,700
-28,700
-37,900
EBIT
-3,300
-3,300
5,200
57,500
19,900
EBITDA
78,900
78,900
87,000
138,600
96,300
Reconciled Cost of Revenue
1,971,800
1,971,800
2,061,600
2,033,500
1,689,300
Reconciled Depreciation
82,200
82,200
81,800
81,100
76,400
Net Income from Continuing Operation Net Minority Interest
-48,600
-48,600
-43,400
15,500
-28,300
Total Unusual Items Excluding Goodwill
-7,400
-7,400
-5,000
-18,500
3,200
Total Unusual Items
-7,400
-7,400
-5,000
-18,500
3,200
Normalized EBITDA
86,300
86,300
92,000
157,100
93,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,850
-1,850
-950
-3,515
608
12/31/2021 - 1/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade