Munich - Delayed Quote EUR

Shiseido Co Ltd (SHD.MU)

Compare
16.25
-0.65
(-3.82%)
As of 8:15:03 AM GMT+2. Market Open.
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
990,586,000
990,586,000
973,038,000
1,067,355,000
1,009,966,000
Cost of Revenue
237,394,000
237,394,000
259,674,000
327,071,000
271,808,000
Gross Profit
753,191,000
753,191,000
713,364,000
740,283,000
738,158,000
Operating Expense
745,616,000
745,616,000
685,231,000
693,710,000
637,587,000
Operating Income
7,575,000
7,575,000
28,133,000
46,573,000
100,571,000
Net Non Operating Interest Income Expense
1,890,000
1,890,000
-840,000
2,250,000
250,000
Pretax Income
-1,265,000
-1,265,000
31,037,000
50,428,000
99,111,000
Tax Provision
8,028,000
8,028,000
6,860,000
12,845,000
49,661,000
Net Income Common Stockholders
-10,813,000
-10,813,000
21,749,000
34,202,000
46,909,000
Diluted NI Available to Com Stockholders
-10,813,000
-10,813,000
21,749,000
34,202,000
46,909,000
Basic EPS
-27.06
--
54.43
85.60
117.43
Diluted EPS
-27.06
--
54.40
85.54
117.33
Basic Average Shares
399,570.47
--
399,615.96
399,538
399,480
Diluted Average Shares
399,570.47
--
399,797.79
399,822
399,816
Total Operating Income as Reported
7,575,000
7,575,000
28,133,000
46,572,000
100,571,000
Total Expenses
983,010,000
983,010,000
944,905,000
1,020,781,000
909,395,000
Net Income from Continuing & Discontinued Operation
-10,813,000
-10,813,000
21,749,000
34,202,000
46,909,000
Normalized Income
-10,813,000
-10,813,000
21,749,000
34,202,000
46,909,000
Interest Income
8,292,000
8,292,000
6,734,000
5,877,000
4,079,000
Interest Expense
6,402,000
6,402,000
7,574,000
3,627,000
3,829,000
Net Interest Income
1,890,000
1,890,000
-840,000
2,250,000
250,000
EBIT
5,137,000
5,137,000
38,611,000
54,055,000
102,940,000
EBITDA
80,803,000
80,803,000
114,103,000
129,773,000
178,998,000
Reconciled Cost of Revenue
237,394,000
237,394,000
259,674,000
327,071,000
271,808,000
Reconciled Depreciation
75,666,000
75,666,000
75,492,000
75,718,000
76,058,000
Net Income from Continuing Operation Net Minority Interest
-10,813,000
-10,813,000
21,749,000
34,202,000
46,909,000
Total Unusual Items Excluding Goodwill
--
--
--
--
14,902,000
Total Unusual Items
--
--
--
--
14,902,000
Normalized EBITDA
80,803,000
80,803,000
114,103,000
129,773,000
178,998,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

HENKY Henkel AG & Co. KGaA
18.21
+1.85%
 
LRLCY L'Oréal S.A.
77.21
+0.06%
 
COTY Coty Inc.
5.21
-7.79%
 
OR.PA L'Oréal S.A.
349.75
-0.33%
 
UL Unilever PLC
62.55
+4.49%
 
EL The Estée Lauder Companies Inc.
58.19
-15.37%
 
ELF e.l.f. Beauty, Inc.
55.02
-18.96%
 
PG The Procter & Gamble Company
172.39
+1.71%
 
HIMS Hims & Hers Health, Inc.
27.99
-10.35%