12.47
+0.41
+(3.40%)
As of 2:02:15 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
345,264
314,925
313,984
153,465
57,929
Cost of Revenue
10,002
10,000
389
--
1,161
Gross Profit
335,262
304,925
313,595
153,465
56,768
Operating Expense
410,931
287,481
290,460
146,005
56,002
Operating Income
-75,669
17,444
23,135
7,460
766
Net Non Operating Interest Income Expense
2,163
3,986
-2,118
--
-12
Pretax Income
-66,867
20,538
1,112
9,127
754
Tax Provision
-3,958
5,158
5,587
2,304
190
Net Income Common Stockholders
-63,134
15,380
-4,474
6,823
564
Diluted NI Available to Com Stockholders
-63,134
15,380
-4,474
6,823
564
Basic EPS
-3.97
0.92
-0.39
0.59
0.05
Diluted EPS
-3.97
0.92
-0.39
0.59
0.05
Basic Average Shares
18,168.40
16,777.78
11,500
11,564.41
11,500
Diluted Average Shares
18,168.40
16,777.78
11,500
11,564.41
11,500
Rent Expense Supplemental
--
1,800
--
--
--
Total Expenses
420,933
297,481
290,849
146,005
57,163
Net Income from Continuing & Discontinued Operation
-63,134
15,380
-4,474
6,823
564
Normalized Income
-62,331.49
16,048.73
9,544.90
6,823
564
Interest Income
--
8,210
440
1,649
--
Interest Expense
5,995
4,172
2,551
--
12
Net Interest Income
2,163
3,986
-2,118
--
-12
EBIT
-60,872
24,710
3,663
9,127
766
EBITDA
-52,915
31,342
7,129
9,195
775
Reconciled Cost of Revenue
10,002
10,000
389
--
1,161
Reconciled Depreciation
7,957
6,632
3,466
68
--
Net Income from Continuing Operation Net Minority Interest
-63,134
15,380
-4,474
6,823
564
Total Unusual Items Excluding Goodwill
-853
-893
-20,027
--
--
Total Unusual Items
-853
-893
-20,027
--
--
Normalized EBITDA
-52,062
32,235
27,156
9,195
775
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-50.49
-224.27
-6,008.10
--
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade